75833 IDA17 IDA’s Long Term Financial Capacity and Financial Instruments International Development Association IDA Resource Mobilization Department (CFPIR) March 2013 ACRONYMS AND ABBREVIATIONS Fiscal year (FY) = July 1 to June 30 AfDF African Development Fund ADF Asian Development Fund CODE Committee on Development Effectiveness CPA Country Programmable Aid CPIA Country Policy and Institutional Assessment CRW Crisis Response Window DAC Development Assistance Committee DSF Debt Sustainability Framework DSA Debt Sustainability Analysis FY Fiscal Year GNI Gross National Income HIPC Heavily Indebted Poor Country HIV/AIDS Human Immunodeficiency Virus/Acquired Immune-Deficiency Syndrome IBRD International Bank for Reconstruction and Development IDA International Development Association IFC International Finance Corporation IFAD International Fund for Agricultural Development IRM Immediate Response Mechanism IoC Instrument of Commitment LIC Low Income Country MDBs Multilateral Development Banks MDRI Multilateral Debt Relief Initiative ODA Official Development Assistance PBA Performance Based Allocation PBG Policy Based Guarantees PCG Partial Credit Guarantees PPP Public-Private Partnership PRG Partial Risk Guarantees SDR Special Drawing Rights SLA Straight Line Amortization WB-IMF World Bank-International Monetary Fund TABLE OF CONTENTS EXECUTIVE SUMMARY ................................................................................................................. i I. INTRODUCTION ................................................................................................................ 1 II. FINANCIAL RESOURCES OF IDA...................................................................................... 1 A. IDA’s Partnership as a Key Source of Development Finance ...................................................... 1 B. Partner Grant Contributions .......................................................................................................... 1 C. Internal Resources ......................................................................................................................... 3 D. World Bank Group Transfers........................................................................................................ 6 III. IDA’S FINANCIAL INSTRUMENTS ................................................................................... 7 A. Eligibility for Access to Financial Assistance from IDA.............................................................. 7 B. Lending Terms and Instruments of IDA ....................................................................................... 8 C. Concessionality of IDA’s Financial Assistance .......................................................................... 12 D. Net Disbursements by IDA to Recipient Countries .................................................................... 13 IV. INNOVATIVE FINANCING OPTIONS TO INCREASE IDA’S RESOURCES AND LONG- TERM FINANCIAL SUSTAINABILITY............................................................................. 14 A. Concessional Loans .................................................................................................................... 15 B. Review of Lending Terms for IDA-only Countries .................................................................... 19 C. Partner Participation in Financing IDA Projects......................................................................... 23 V. IDA17 FINANCING FRAMEWORK .................................................................................. 24 VI. ISSUES FOR DISCUSSION ................................................................................................ 26 ANNEXS: Annex 1: Partner Contributions to IDA, from Initial Replenishment through IDA16 ............................ 28 Annex 2: Status of IDA16 Contributions ........................................................................................... 30 Annex 3: Background on IDA’s Investment Portfolio ........................................................................ 31 Annex 4: Technical Note on Concessional Loans............................................................................... 36 Annex 5: Review of IDA Lending Terms .......................................................................................... 44 Annex 6: Other Innovative Financing Instruments ............................................................................. 52 CHARTS: Chart 1 ODA Breakdown: Net Disbursements from DAC Members and Reporting Donors ................ 2 Chart 2 Principal Reflows of IDA Based on Prior Replenishments and IDA16 .................................... 5 Chart 3 IBRD/IFC Net Income Transfers to IDA since IDA Inception ................................................. 7 Chart 4 Net Disbursements to Sub-Saharan Africa and Countries with 2011 GNI per Capita of US$600 or Below ............................................................................. 14 Chart 5 Illustration of Impact of Substitution on Overall Funding Volume ....................................... 17 Chart 6 Assessments of Sub-Saharan African Countries’ Risk of Debt Distress................................. 20 TABLES: Table 1 Timing of Unpaid Contributions ............................................................................................... 3 Table 2 MDRI Partner Financing Status as of January 31, 2013 ........................................................... 6 Table 3 Lending Terms of IDA .............................................................................................................. 9 Table 4 Weighted Average Grant Element by Replenishment Period (IDA9-16) ............................... 13 Table 5 SDR Borrowing Term Options for IDA .................................................................................. 19 EXECUTIVE SUMMARY i. To initiate discussions on the IDA17 financing framework, this paper reviews IDA’s current financing model and options to enhance IDA’s resources and its long term financial sustainability. These options include the introduction of a limited amount of debt funding in IDA’s financing framework through concessional loans, a revision of IDA’s future lending terms to IDA-only countries, and participation by partners in financing existing IDA projects. ii. IDA is an important source of development finance for the world’s poorest countries. It is funded predominantly by grant contributions from partners. However, internal resources - particularly from reflows received on previously issued credits - are an increasingly important source of funding. One off measures implemented in IDA16 to accelerate the receipt of these reflows (including voluntary and contractual prepayments by IDA graduates and front loading the use of reflows resulting from the differentiation of lending terms for blend and gap countries) resulted in a significant increase of total funding from IDA15 to IDA16. Grant funding from partners and internal reflows are complemented by transfers from the International Bank for Reconstruction and Development (IBRD) and the International Finance Corporation (IFC). iii. In response to IDA countries’ evolving needs and changing circumstances, IDA has modified the terms of its financial assistance over time including through the provision of grants and debt relief. IDA’s financial instruments have evolved taking into account recipient countries’ social conditions and economic prospects. IDA financing continues to benefit the poorest and least creditworthy countries. Since IDA14, IDA has provided grant financing to countries based on their risk of debt distress with grant financing accounting for about 17 percent of IDA allocations in IDA16. IDA has also provided substantial debt relief to poor countries under the Heavily Indebted Poor Country (HIPC) Initiative and the Multilateral Debt Relief Initiative (MDRI). At the same time, the provision of grants and debt relief has reduced the volume of future credit reflows and hence impacted IDA’s long term financial capacity. iv. IDA’s lending terms are highly concessional, with differentiation to reflect the economic capacity of IDA clients. IDA’s financing terms are based on risk of debt distress, level of GNI, and creditworthiness for IBRD borrowing. IDA currently provides financial assistance in the form of grants, regular IDA-only credits (40-year), and blend credits (25-year), as well as partial risk guarantees (PRGs) that allow developing countries to leverage their IDA allocations to mobilize additional financial resources. The most concessional terms are provided to IDA-only countries (with GNI per-capita below the operational cut off) taking into account the risk of debt distress. v. Building on the measures taken in IDA16, Management proposes to include additional financing options in IDA17 to enhance IDA’s resources and long-term financial sustainability. During the IDA16 replenishment discussions, IDA Deputies, Borrower Representatives and Management recognized that a number of challenges and opportunities would lie ahead in preparing for IDA17 and beyond. In this context, the working group on IDA’s long-term financial sustainability was created (along with three other working groups) to facilitate brainstorming and discussions on the evolving issues facing IDA and on potential options to enhance IDA’s long-term financial sustainability. At the IDA16 Mid-term Review, participants endorsed the further consideration of three options (out of six) for inclusion in IDA17, namely: (1) including a limited amount of debt funding in IDA’s financing framework through concessional loans; (2) revising IDA’s future lending terms to reflect the economic capacity of its clients; and (3) allowing partner participation in financing existing IDA projects. - ii - vi. A unique combination of circumstances creates an opportunity to introduce a limited amount of debt funding into the IDA17 financing framework to leverage grant funding. Increased price differentiation in IDA’s lending, an historically low interest rate environment, a large proportion of IDA funding allocated to countries receiving blend terms, and the possibility of transitional support on harder terms to graduating countries create an opportunity for using a limited amount of debt funding in IDA17. Concessional loans from partners (relative to other debt funding modalities) would offer the greatest flexibility for structuring debt that matches IDA’s lending terms (such as low or no interest, long maturity, grace period, and amortizing principal). Concessional loans could leverage IDA’s core grant funding and strengthen IDA17 financing framework, if they are provided as additional funding and not as a substitute for the core grant funding on which IDA’s concessional operations are dependent. Concessional loans would also provide a way for partners (middle income countries and others) to scale up their financial contributions to IDA and increase its commitment authority. The paper discusses measures to adequately address financial and substitution risks that may arise from the introduction of debt funding into IDA’s financing framework, including by setting a prudential debt limit based on replenishment specific factors and principles to minimize the risk of substitution from grants to loans. vii. In light of evolving conditions, a revision of future lending terms for IDA-only countries would be timely and could contribute to strengthen IDA’s financial capacity. In IDA16, the lending terms for IDA’s most economically advanced blend and gap clients were further differentiated from regular IDA-only terms. For IDA17, a revision of the future IDA-only terms is being considered for two main reasons. First, since the inception of the Debt Sustainability Framework (DSF), significant improvements have taken place in the risk of debt distress ratings. Second, regular IDA-only credits remain among the most concessional forms of finance available from development organizations with a grant element of 62 percent. Modestly revising the lending terms on credits to shorten the grace period from 10 to 5 years and change to straight line amortization would maintain a grant element of 51 percent and would accelerate the receipt of reflows received within the replenishment disbursement period, thus increasing IDA’s internal resources available for new commitments. Countries assessed at a high or moderate risk of debt distress (“red light� and “yellow light� countries) would continue to receive some or all of their financial assistance in the form of grants. Simulated external public and publicly guaranteed debt burden trajectories for IDA-only countries demonstrate that this revision of lending terms in IDA (also taking into account proposed changes by the African Development Fund (AfDF) and possible future changes by other Multilateral Development Banks (MDBs) is unlikely to have a material impact on the countries’ risk ratings. viii. The participation option would offer partners an opportunity to provide financing for existing IDA projects that meet their specific sectorial, thematic, or regional/country focus. The program would provide a mechanism for partners to quickly support projects already showing development results, without undermining the un-earmarked nature of IDA’s operations because all participation proceeds would be reallocated through the PBA. It would also provide an efficient vehicle to reduce aid fragmentation. Partners could elect to participate on either grant or loan terms, both of which increase the size of IDA’s commitment authority. Loan participation arrangements between IDA and partners could incorporate cooperation and knowledge sharing dimensions. The paper proposes that an initial pilot participation program be used to refine the policy framework for the program. I. INTRODUCTION 1. To initiate the discussions of IDA17’s financing framework, this paper reviews IDA’s current financing model and options to enhance IDA’s resources and long term financial sustainability. As the concessional financing arm of the World Bank, IDA seeks to promote economic development, increase productivity and raise standards of living in the less-developed countries of the world included within IDA’s membership. IDA pursues these goals through financial instruments (credit, grants, and guarantees) and related technical assistance to its developing member countries. This paper reviews IDA’s current financing model and the terms on which IDA provides financial assistance. It also includes, for discussions and further guidance, the following options to increase IDA resources and enhance IDA’s long-term financial sustainability: (1) including a limited amount of debt funding in IDA’s financing framework through concessional loans; (2) revising IDA’s future lending terms to reflect the economic capacity of its clients; and (3) allowing partner participation in the IDA financing of existing projects. 2. Section II reviews IDA’s funding structure and section III summarizes the current financial instruments of IDA and their concessionality level. Section IV reviews options to enhance IDA resources and long-term financial sustainability. Section V summarizes the next steps in terms of agreeing on the financing framework for IDA17. Finally, section VI summarizes issues for discussions. II. FINANCIAL RESOURCES OF IDA A. IDA’s Partnership as a Key Source of Development Finance 3. Established in 1960, IDA is one of the most important sources of concessional finance for the world’s poorest countries. IDA provides low and interest-free loans (known as ‘credits’), grants and guarantees for programs aimed at boosting economic growth and reducing poverty. IDA is one of the largest providers of official development assistance for the world’s 81 poorest countries, financing between 5-20 percent of IDA countries’ development programs. Over the last decade, IDA’s cumulative net Country Programmable Aid (CPA) exceeded US$70 billion (at 2009 prices), or about 18 percent of the total CPA (or over 40 percent of CPA from multilateral agencies) in IDA countries.1 IDA countries are home to 2.7 billion people, of which an estimated 1 billion people survive on incomes of US$ 1.25 or less a day. The resources available to IDA for development funding constitute its Commitment Authority. IDA finances its credit, guarantee and grant commitments primarily from subscriptions and grant contributions from partner countries. Additional funds come from IDA’s internal resources, including reflows (repayments of principal on outstanding credits) and investment income, and IBRD and IFC transfers. B. Partner Grant Contributions 4. IDA’s global coalition of development partners provides financial assistance to boost economic growth and reduce poverty in the world’s poorest countries. IDA Deputies and Borrower Representatives come together typically every three years to define policy directions, decide on the amount of new funds to contribute to IDA, and review the allocation of IDA’s resources. The level of individual partner funding depends on their capacity to contribute, the 1 “Finance for Development: Trends and Opportunities in a Changing Landscape�, November 2011, CFP Working Paper No. 8. -2- strength of the partner’s national currency vs. the special drawing rights (SDRs) basket of currencies, partner preferences for allocating contributions between multilateral and bilateral aid, and broader political considerations. In order to bring a successful outcome to replenishments, IDA Deputies have agreed that flexibility is required, and that one rigid burden sharing framework cannot be followed as the basis for determining actual replenishment shares. Annex 1 lists the historic partner contributions from the initial replenishment (IDA00) through IDA16, in both equivalent US dollar terms and burden share percentage. 5. Partner ODA disbursements to IDA have grown in absolute terms over time, but have declined relative to bilateral ODA and other multilateral agencies. ODA disbursements to IDA over the past decade have averaged around 5 percent of total ODA reported to the Development Assistance Committee (DAC), down from the previous decade (7 percent). While IDA remains a significant channel for delivering development finance for IDA countries, there has been both an absolute and relative shift in ODA toward bilateral and other multilateral channels (see Chart 1). Chart 1: ODA Breakdown: Net Disbursements from DAC Members and Reporting Donors (constant 2010 prices, 1960-2011) 160 18% 140 16% 14% 120 12% 100 US$ billion IDA's share 10% 80 8% 60 6% 40 4% 20 2% 0 0% 1960 1962 1964 1966 1968 1970 1972 1974 1976 1978 1980 1982 1984 1986 1988 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 IDA Other multilateral Bilateral IDA/ODA% 6. Overall, partner grant contributions are IDA’s main funding source. Partner grant contributions increased to SDR21.1 billion (including SDR3.5 billion for MDRI) in IDA16 from SDR20.7 billion (including SDR4.1 billion for MDRI) during IDA15. The increase reflected efforts by several individual partners to maintain or increase their burden share, while facing significant depreciation of their national currencies. However, the share of partner grant contributions in IDA’s total funding declined to 64 percent in IDA16 (from 76 percent in IDA15) due to a significant increase in internal resources resulting from the contractual and voluntary acceleration of credit repayments as well as front loading the use of reflows from the hardening of terms for blend and gap countries. -3- 7. IDA’s global coalition of contributing partners has been expanding. During IDA’s first replenishment, 18 partner countries contributed to IDA. This number has increased to 51 partner countries in IDA16, reflecting a growing engagement from middle income countries, including IDA graduates such as Chile, China, Egypt, Korea, Philippines and Turkey. Overall grant contributions from these new partners increased by 66 percent to SDR0.8 billion in IDA16 (compared to SDR0.5 billion in IDA15) and their contribution to commitment authority (including through contractual and voluntary acceleration of credit repayments and through the hardening of lending terms) added a further SDR3.1 billion in IDA16. 8. IDA’s ability to deliver funding commitments made in IDA16 and past replenishments depends on timely receipt of all pledged contributions from partners, including partner compensation for the costs of providing debt relief under HIPC and the MDRI. IDA closely monitors partners’ delivery of the pledged contributions to past replenishment and reports at least annually to IDA’s Board of Executive Directors on the status of IDA’s financing to meet disbursements on past and on-going commitments. As of January 31, 2013, 44 out of 51 partners had submitted their Instruments of Commitment (IoCs) to IDA16 for a total amount of SDR16 billion out of SDR17.4 billion pledged. Forty-one partners submitted unqualified IoCs and three provided qualified IoCs. Annex 2 shows the status of partner contributions to IDA16 in terms of IoCs submitted and installment payments made. As summarized in Table 1, about US$932 million of contributions remain unpaid on IDA16 and earlier replenishments for more than three months as at January 31, 2013. Qualified IoCs cover about US$928 million of this unpaid amount. Table 1: Timing of Unpaid Contributions (in US$ millions) 6months-1year 1-2 years >2 years Total IDA12 73 73 IDA13 255 255 IDA14 10 10 IDA15 450 450 IDA16 86 2 88 MDRI 1 39 15 56 87 42 803 932 9. All partner pledged contributions continue to be reflected in IDA’s commitment authority. Based on ongoing discussions, Management anticipates that some partners will be able to provide unqualified instruments of commitment in the near term for IDA16 (and past replenishments), which will significantly reduce the amount of IDA16 commitment authority that would potentially need to be cut or rolled forward into IDA17. C. Internal Resources 10. Internal resources are another source of funding for IDA that allow a smooth transition between replenishments. Principal repayments from borrowers (‘credit reflows’) are the most important component of internal resources. Other internal resources include interest paid on credits to blend countries, investment income earned on IDA’s liquid assets, as well as drawing down on IDA’s core liquidity balance if warranted based on long-term liquidity projections. Internal resources become available at the start of the replenishment period, upon approval by IDA’s Board of Executive Directors. This enables a smooth transition between replenishments by providing the necessary commitment authority to finance IDA’s operations prior to the availability of partner contributions and other resources. Internal resources also function as a stabilizing factor against changing volumes of partner contributions, helping to improve the predictability of IDA’s financial assistance over the long run. -4- 11. The level of internal resources available for commitment authority in each replenishment is determined based on long-term financial projections and their impact on IDA’s liquidity, under a set of core assumptions.2 Since 1988, IDA has adopted an advance commitment scheme which allows IDA to make commitments against projected reflows that are expected to be received in future years. The advance commitment scheme was established in recognition of the fact that credits disburse over several years and therefore do not have to be fully cash funded at the time of their approval by the Executive Directors. This allows partner promissory notes to be encashed over several years and credit reflows to be committed in advance of their anticipated receipt. Through this advance commitment scheme, IDA is able to maximize the volume of available funds for new credits and grants. The long-term projections also allow an assessment of whether some draw down of IDA’s core liquidity may be warranted if long- term projections indicate a build-up of core liquidity above the prudential minimum liquidity level (set at the average of one third of annual disbursements over a rolling three year period). 12. The overall level of internal resources available for commitment authority in IDA17 is projected to be lower than in IDA16. For IDA16, a number of one-off measures significantly increased the level of internal resources available for commitment authority. These were: (1) voluntary credit repayments (which generated almost US$1 billion in commitment authority); (2) the front loading of credit reflows generated by applying the differentiated blend lending terms (which generated approximately US$2 billion in commitment authority); and (3) the implementation of the accelerated repayment clause for IDA graduates (which generated US$1.8 billion). The level of internal resources for IDA17 will be determined in conjunction with the financing scenarios presented in June 2013. However, the one-off measures used to increase IDA16 commitment authority will not be available at the same level in IDA17, and therefore internal resources available for commitment authority will be lower. Section IV considers three options that could be considered to mobilize additional resources to help offset this expected decline in the level of internal resources compared to IDA16. Credit reflows and the impact of debt relief and grants 13. IDA’s annual credit reflows, comprised of principal repayments and charge income, have been increasing due to the rising envelopes of past replenishments and terms differentiation for IDA borrowers. Principal repayments are applied to support new financing commitments of IDA, while charge income is used to cover IDA’s allocated share of Bank administrative expenses. In view of the long maturity and the back-loaded amortization schedules of IDA’s credits and due to the historical growth of IDA volumes over time, credit reflows started to become available in significant volumes from IDA11. In addition, some hardening of IDA’s lending terms has increased the speed at which reflows are received back to IDA for new lending. 14. Debt-relief and the provision of IDA grants to countries in or at risk of debt distress have reduced the credit reflows available for commitment authority. In response to IDA countries’ needs and changing circumstances, IDA had provided debt relief and grant financing to countries under debt distress. This has reduced IDA’s financial sustainability and made it more dependent on partner funding. The MDRI resulted in a US$35 billion cut in available reflows, in addition to the US$16 billion of reflows lost due to the HIPC Initiative. In addition, since IDA13, the provision of up to 20 percent of financial assistance as grants has lowered future credit reflows further. Chart 2 shows the volume of available principal reflows over the next 30 years, in nominal US$ equivalent terms. In FY13, available 2 Key assumptions include: the level of future donor contributions beyond the current replenishment; projected interest and foreign exchange rates; the impact of lost reflows due to debt relief (under the HIPC Initiative and the MDRI) and grants, and delivery of donor commitments to compensate IDA for these lost reflows; the rate of disbursements; and expected future reflows used under the advance commitment scheme. -5- reflows from credit principal are about US$3 billion, while projected disbursements on past commitments for credits and grants are US$11–12 billion. Principal reflows, after the impact of debt relief under HIPC and the MDRI, are projected to peak at US$5 billion in FY21 and decline thereafter, well below the current level of IDA’s annual financing requirements. 15. The MDRI in particular has impacted IDA’s long term financing framework by cancelling future credit reflows (starting from FY07) that had already been committed under the advance commitment scheme in prior IDA replenishments, and by lowering credit reflows to support future IDA replenishments. Without additional, compensatory resources, IDA countries receiving debt relief would, in effect, be ‘financing their own debt relief’. At Gleneagles in 2005, partner governments pledged to avoid such an outcome. They committed to replace the lost credit reflows of IDA on a dollar-for-dollar basis, over a total period of 40 years, providing firm commitments for a rolling decade that covers the replenishment disbursement period so that IDA’s advance commitment scheme would not be adversely impacted. Chart 2: Principal Reflows of IDA Based on Prior Replenishments and IDA16 (per year, nominal terms, US$ million equivalent) 9,000 Debt-relief and grants have reduced the credit 8,000 reflows available for 7,000 commitment authority 6,000 USD millions 5,000 4,000 3,000 2,000 1,000 0 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043 2046 Remaining principal reflows of IDA Reflows forgone due to HIPC debt relief Reflows forgone due to MDRI debt relief Reflows forgone due to IDA13-16 Grants 16. To finance IDA’s forgone credit reflows due to debt relief, partners established the separate MDRI replenishment spanning four decades (FY07-44) and pledged to compensate IDA on a ‘dollar-for-dollar’ basis. Unqualified financing commitments for MDRI debt relief to date represent 59 percent (SDR5.6 billion) of the amounts required up to the end of the IDA16 disbursement period (FY07- 22). An additional SDR3.9 billion of firm commitments is needed to achieve full compensation over this period. This includes a financing gap of SDR0.7 billion (equivalent to US$1.1 billion). A number of partners have scaled-up their MDRI contributions to reduce the financing gap to the current 8 percent level. However, additional partner compensation will be required to fully eliminate this financing gap and prevent a corresponding cut in commitment authority. -6- Table 2: MDRI Partner Financing Status as of January 31, 2013 (SDR billion equivalent) Investment income 17. Investment income earned on IDA’s investment portfolio is also a financing source for IDA. Investment income is dependent on IDA’s investment policy as well as market conditions. The primary investment objective is to provide a ready source of liquidity when needed by IDA to meet projected cash requirements for disbursements on credits and grants, and administrative expenses. Another objective is to maximize investment returns, subject to risk limits, so as to generate investment income that would increase IDA’s internal resources available to finance IDA’s operations. In addition, the investment portfolio, together with foreign exchange forward contracts, is used to manage IDA’s exposure to foreign exchange risks. Annex 3 provides background information on IDA’s cash flows, the structure of the investment portfolio, and the evolution of accelerated encashment by partners. As of end-December 2012, IDA’s investment portfolio totaled about US$26 billion. Of this amount, over 66 percent (about US$17 billion) represents accelerated contributions by partners who have provided cash payments to IDA ahead of time, before funds are required for disbursement on new credits and grants, in return for receiving payment discounts on their IDA contributions. By the end of the IDA16 commitment period in June 2014, these funds will be fully committed for credits and grants. IDA needs to invest these funds prudently, so as to earn sufficient income to achieve the full, required nominal flows from partners, based on the standard encashment profile for a given replenishment. The return on IDA’s investment portfolio has averaged about 3 percent over a rolling one year period and 4 percent per year over the past five years. D. World Bank Group Transfers 18. Since the inception of IDA in 1960, IBRD and, more recently, IFC have provided transfers to IDA (see Chart 3). In IDA16, IBRD and IFC financing represents approximately 8 percent of total IDA funding. Transfers from IBRD and IFC are not only an important funding source for IDA, but also a strong signal of the World Bank Group’s support to IDA’s mission and the complementarity among its different arms. Together IBRD and IDA provide financial assistance to those lower middle income countries that are eligible to receive financing from IBRD and IDA (blend countries) thereby increasing the volume and overall concessionality of the World Bank’s lending to these countries. Similarly, IDA and the IFC have mutually reinforcing roles in helping all IDA countries foster private sector-led growth and development. 19. Over the past 10 years, IDA has received IBRD transfers of more than US$5 billion and provided US$33 billion to blend countries while IBRD has provided US$30 billion. IDA support for -7- blend countries helps strengthens IBRD’s balance sheet and supports its AAA credit rating, and facilitates greater IBRD lending to the remaining middle-income countries. IDA has also supported IBRD over the years by providing supplementary grants and credits under the Fifth Dimension Program, grants to IBRD borrowers for their arrears clearance and HIPC Debt Relief on IBRD loans. 20. During FY07-12, IFC provided US$2.2 billion in grants to IDA while IDA committed US$35 billion for private sector development in IDA countries. IDA has helped improve the investment climate in recipient countries, paving the way for IFC investments in these markets. For instance, “in Africa, IFC has strongly increase its investments in private and public-private partnership (PPP) infrastructure projects, much of which has been the result of IDA support for sector policy reform to encourage private participation�.3 This complementarity is particularly important in fragile and conflict- affected countries where IDA provides the bulk of the financing – on average US$1.7 billion per year (FY03-12) to help build basic infrastructure and key institutions that are critical to attract private investment (with private sector development related IDA commitments averaging US$680 million annually, compared to US$280 million by IFC). From FY07 to FY12, IDA and IFC together provided a total of US$62 billion for private sector development in IDA countries (US$35 billion and US$27 billion, respectively).4 Chart 3: IBRD/IFC Net Income Transfers to IDA since IDA Inception (US$ million equivalent) III. IDA’S FINANCIAL INSTRUMENTS A. Eligibility for Access to Financial Assistance from IDA 21. IDA was established in 1960 with the purpose of providing financing to the poorest countries that did not have access to private capital. IBRD could not lend to these countries without adversely affecting its own credit position in international markets, and the countries themselves could 3 “Use of IFC's FY12 Net Income: Retained Earnings and Designation of Retained Earnings�, IFC/R2012-0254, July 5, 2012. 4 In addition to US$27 billion committed for IFC’s own account, it also mobilized US$6 billion from third party financiers to IFC’s clients. -8- not afford the debt servicing costs of loans on market terms to finance their development objectives. Since IDA’s inception, demand for IDA resources has outstripped supply, hence the need to set criteria that determine eligibility for access to IDA resources. The challenge is to ensure that these criteria accurately reflect both the varying stages of recipient countries’ economic development and IDA’s overarching objective to meet the development needs of the world’s poorest countries. 22. Since IDA’s inception, access to IDA resources has been determined by eligibility criteria constructed around the concept of relative poverty, as measured by GNI per capita and the absence of creditworthiness. The ceiling for IDA eligibility is known as the operational cut-off and is determined on the basis of the GNI per capita calculations made by the World Bank, according to the Atlas methodology. It is set at US$1,195 for FY13 and revised annually to account for inflation. 23. Most countries eligible for IDA resources have per capita incomes below the operational cut-off. However, there are some exceptions founded on the principle that no World Bank borrower should be left without access to either IDA or IBRD, provided that performance is adequate and it is not in arrears. Exceptions include: (1) countries that have per capita incomes above the operational cut-off for more than two consecutive years, but are not yet creditworthy for IBRD lending – the so called “gap countries�;5 and (2) small island economies that share many of the challenges of countries with much lower GNI per capita and are not creditworthy or have limited access to other market-based financing.6 Some countries are creditworthy for IBRD financing and may also be eligible for IDA assistance for a number of years till their graduation from IDA – these are known as blend countries.7 B. Lending Terms and Instruments of IDA 24. IDA’s financial instruments have evolved over time. IDA was established in 1960 as a revolving credit fund, providing credits on highly concessional terms to the poorest countries. Over time, a degree of differentiation and hardening of the terms of IDA credits has been introduced to take into account the increasing variation in the economic and social development of IDA recipients, and to smooth the transition to IBRD lending terms. 25. IDA’s financial assistance is offered in the form of grants, highly concessional loans known as credits, and, since 1997, partial risk guarantees.8 Funding provided by IDA is used by recipient countries for development policy operations, investment projects and technical assistance, in a country or a region. IDA-only countries that are at or have a high risk of debt distress (“red light� countries), as measured by the annual Debt Sustainability Analysis (DSA), receive their assistance from IDA in the form of grants, and those at a medium risk of debt distress (“yellow light� countries) receive 50 percent of their assistance in the form of grants and 50 percent in the form of regular 40-year credits. IDA-only 5 At the start of FY13, nine countries have GNI per capita above the operational cut-off for more than two years, but are not creditworthy for IBRD (Angola, Bhutan, Congo Rep. of, Djibouti, Guyana, Honduras, Kosovo Rep. of, Moldova, and Timor-Leste). 6 At the start of FY13, 13 small island economies with GNI per capita above the operational cut-off are eligible to borrow from IDA. Of these, five are blends that are creditworthy for some IBRD borrowing (Cape Verde, Dominica, Grenada, St. Lucia, and St. Vincent and the Grenadines). The remaining eight are not creditworthy for IBRD (Kiribati, Maldives, Marshall Islands, Micronesia, Samoa, Tonga, Tuvalu, and Vanuatu). 7 At the start of FY13, 11 countries (excluding five small islands) are classified as blend (Armenia, Bolivia, Bosnia and Herzegovina, Georgia, India, Mongolia, Pakistan, Papua New Guinea, Sri Lanka, Uzbekistan, and Vietnam). 8 IDA has also been authorized to intermediate on risk management products like weather derivatives under which six transactions have been completed. See “Additions to IDA Resources: Fifteenth Replenishment�, February 28, 2008. -9- countries at a low risk of debt distress (“green light� countries) receive all of their assistance in the form of regular 40-year credits. IDA’s more economically advanced countries (blend and gap countries) receive their assistance on harder terms, with a 25-year maturity and a 1.25 percent interest charge, in addition to the standard service and commitment charge. A small volume of additional lending over and above the performance based allocation (PBA) is available to blend countries on hard terms with the interest charge set 200 basis points below the fixed rate equivalent of IBRD lending. Table 3 provides a summary of the terms of IDA’s current financial instruments. Table 3: Lending Terms of IDA (Terms Applicable for FY13) Instrument Maturity Principal Interest Grant Element Recipient Countries Current Charges 4/ Type /Grace Repayment (yrs) Rate @6% DiscRate "red-light" IDA-only (100%) none (but 20% volume discount Grant and “yellow-light� IDA-only Grant None none 100% on country allocation) (50%) “green-light" IDA-only Regular-Term 2% pa yrs 11-20, 75bp service charge + (100%) and “yellow-light� 40/10 yrs 2/ none 62% Credit 4% pa yrs 21-40 0bp commit.charge IDA-only (50%) Blend countries & Blend-Term countries with GNI pc above 3.3% pa yrs 6-15, 75bp service charge + 25/5 yrs 2/ 1.25% 35% Credit IDA cut-off 6.7% pa yrs 16-25 0bp commit.charge 1/ (US$1,195) for 2 years Blend countries (excl. small Hard-Term 3.3% pa yrs 6-15, 75bp service charge + 3/ island blends receiving 25/5 yrs 1.50% 32% Credit 6.7% pa yrs 16-25 0bp commit.charge2/ regular IDA credits) 75bp guarantee fee + Partial Risk depends on IDA-only countries not appl. 0bp stand-by fee2/ + not appl. not appl. Guarantee project loan 5/ Initiation & processing fee Notes: 1/ Operational cut-off for FY13. 2/ The commitment charge is reset annually within a range of 0 – 50 bps. The grant element is calculated using the FY13 rate of 0 bps. The guarantee stand-by fee is set at the same level as the commitment charge on credits. 3/ The interest rate for hard term credits is determined annually based on the fixed rate equivalent of IBRD interest rates less 200 basis points. 4/ Calculation assumes the disbursement period for regular credits is over 8 years and for blend and hard-term credits over 6 years. 5/ The initiation fee is 15 bps or US$100,000 (whichever is higher) and a processing fee of up to 50 bps of the principal amount of the guarantee for all private sector borrowers. The processing fee is assessed on a case by case basis and can either be waived or increased in exceptional cases. Grants 26. Since IDA14, grant eligibility has been determined on the basis of recipients’ risk of debt distress as determined through the annual DSA. When IDA first started providing financial assistance - 10 - in the form of grants in IDA11, their use was limited to exceptional cases.9 In IDA13, the use of grants was expanded, and then in IDA14 the current system of allocating grants based on debt sustainability was adopted. IDA countries receiving grants are subject to an upfront volume discount of 20 percent. Of this, 13 percent relates to an incentive-related portion while 7 percent relates to the charge related portion (the 10 NPV of foregone service charges). The resources from the charge related portion are made available on hard-terms to blend term countries (see section below on hard-term credits). Resources from the incentive related portion are reallocated to IDA countries on the basis of performance, using the PBA system. Partners agreed that the foregone principal reflows would be financed through additional partner contributions on a pay-as-you-go basis. The share of grants in IDA16 financing is projected to be about 17 percent. Credits on Regular and Blend Terms 27. The bulk of IDA’s resources are provided in the form of credits to member governments and regional development institutions. Recipients’ IDA allocations are currently provided on either regular or blend terms as follows: • 40-year credits (‘Regular IDA-only credits’). IDA-only recipients with the GNI per capita below the operational cut-off and low or moderate risk of debt distress receive all or 50 percent of their assistance, respectively, in the form of regular IDA credits. Regular IDA- only credits have a 40-year maturity, 10-year grace period, 0.75 percent service charge, and a variable commitment charge set annual between 0 – 0.5 percent.11 The principal is repaid at 2 percent from years 11-20 and 4 percent thereafter. Regular IDA credits account for about 47 percent of projected IDA16 commitment authority. • 25-year credits (‘Blend credits’). Blend countries and gap countries with the GNI per capita above the operational cut-off have access to IDA credits on blend terms. Blend credits have a 25-year maturity, 5-year grace period, 1.25 percent interest in addition to the standard 0.75 percent service charge, and a variable commitment charge set annual between 0 – 0.5 percent. The principal is repaid at 3.3 percent from years 6-15 and 6.7 percent from years 16-25. Blend-term credits provided to blend and gap countries account for about 36 percent of projected IDA16 commitment authority. 28. Financing Agreements for credits approved after 1987 include a clause that allows IDA to accelerate credit repayments once a borrower meets specified GNI per capita and creditworthiness thresholds. The accelerated repayment provision doubles the repayment amount due on each semi- annual repayment date. This is subject to the approval by IDA’s Board of Executive Directors after considering the borrower’s economic development. As an alternative to shortening the credit's maturity ('principal option'), the borrower has the choice to pay an interest rate that would result in the same net present value as the principal option ('interest option'). The GNI per capita threshold was originally set as 9 Exceptions in IDA11 included grants in the context of the joint Bank/Fund HIPC Debt Reduction Initiative. During IDA12, grants were provided to post-conflict countries prior to arrears clearance and for HIPC operations for interim relief for Honduras, Cameroon and Côte d’Ivoire to reimburse a portion of their IBRD debt service payments. In IDA13, grant usage substantially expanded, within an agreed range of 18 to 21 percent of overall IDA resources. These grants were allocated for specific categories, such as HIV/AIDS, natural disasters, as well as IDA-only counties that are very poor, vulnerable to increased debt, or attempting to recover following armed conflict. 10 The charge related potion was originally set at 9 percent, and subsequently reduced to 7 percent when the commitment charge returned to zero. See ‘IDA Commitment Charge for FY09,’ IDA/R2008-0206, June 6, 2008. 11 The commitment charge has been set a zero since FY09. - 11 - exceeding the historic cut-off (US$1,945 in FY13) for 5 consecutive years (the ‘old clause’), but in 1996 it was lowered for new credits approved to exceed the operational cut-off (US$1,195 in FY13) for 3 consecutive years (the ‘new clause’). To date, the Executive Directors have approved exercising the accelerated repayment clause for eight countries that have met both the GNI and creditworthiness criteria, after reviewing their economic development. These countries are Albania, Azerbaijan, China, Egypt, Equatorial Guinea, Indonesia, FYR of Macedonia, and St. Kitts and Nevis. Hard-term credits 29. Starting in IDA14, IDA introduced “hard-term� credits which provide additional financing on hard terms to eligible blend countries. The hard-term window is relatively small since it is funded from the charge-related portion (7 percent) of the overall volume-discount (20 percent) on IDA grants (total resources available for lending on hard terms in IDA16 is about SDR0.3 billion).12 Annual hard- term country allocations are additional to the regular Performance Based Allocations (PBA) and are determined in proportion to a country’s PBA allocation. All blend countries, except small islands that receive financial assistance on regular IDA-only terms, are eligible for additional allocations on hard terms. Hard-term credits have a 25-year maturity, 5-year grace period, fixed interest charge (set at 200 basis points below the fixed rate equivalent of an IBRD loan with the same weighted average maturity) in addition to the standard 0.75 percent service charge, and a variable commitment charge set annual between 0 – 0.5 percent. The principal is repaid at 3.3 percent from years 6-15 and 6.7 percent from years 16-25. For FY13, the hard-term interest rate is set at 1.5 percent. Hard-term credits account for about 0.9 percent of projected IDA16 commitments. Guarantees 30. Since IDA16, IDA has mainstreamed the Partial Risk Guarantees (PRG) program for loans to support projects undertaken by private entities in IDA countries. The program was initially launched as a pilot in 1997. Partial risk guarantees provide protection against debt service default resulting from the nonperformance of contractual obligations undertaken by governments or their agencies in private sector projects. An IDA guarantee covers up to 100 percent of the principal and interest of a private debt tranche for default arising from specified sovereign risks, including government breach of contract, foreign currency convertibility risk, expropriation, and changes in law.13 Guarantees are available for IDA-only countries where an IBRD enclave guarantee is not available. As of December 31, 2012, IDA had US$448 million in outstanding guarantees, in addition to US$607 million in approved but not yet effective guarantees. No IDA guarantee has been called to date and one guarantee, for Azito Power in Côte d’Ivoire, has now been fully discharged after almost 15 years of timely debt servicing.14 31. IDA guarantees allow developing countries to leverage their IDA allocations to mobilize additional financial resources. First, their IDA country allocation is reduced by only 25 percent of the value of an IDA guarantee, substantially reducing the opportunity cost of using IDA allocations for guarantees. Second, IDA guarantees have contributed significantly to mobilizing project financing, enabling IDA countries to leverage their limited IDA resources. In the 15 years since its introduction, 12 The charge related portion of the volume discount is the present value of IDA’s forgone service and commitment charges due to the provision of IDA grants. See “Additions to IDA Recourses: Fourteenth Replenishment,� IDA/R2005-29, paragraphs 77-82. The remaining 13 percent of the total volume discount is reallocated through IDA’s performance-based allocation system. 13 “Review of IDA Guarantee Pilot Program,� IDA/R2009-0137, May 20, 2009. 14 For a detailed review of the PRG and related operational issues, including constraints on and actions to enhance its use, see “Modernizing the World Bank's Operational Policy on Guarantees: Approach Paper�, CODE/GS2011-0028, October 26, 2011. - 12 - IDA’s guarantee program has provided US$1.3 billion in commitments.15 Although the guarantee commitments account for a relatively small share of IDA’s overall financial commitments, they have mobilized a significant amount of project financing (eight times the actual IDA allocation used) and have been primarily used in large transformational projects. 32. The Bank is considering an expansion of IDA’s guarantee program to include Partial Credit Guarantees (PCG) and Policy Based Guarantees (PBG).16 In light of market developments and new opportunities to mobilize development financing, and as part of the modernization of the World Bank’s Operational Policy on guarantees, a proposal is being developed to extend IDA’s guarantee products to include PCGs and PBGs. Following a discussion of an approach paper on this proposal by the Board’s Committee on Development Effectiveness (CODE) in October 2011 and external consultations, a final paper will be put forward to CODE and the Board in 2013. Based on the experience in IBRD, these instruments could further increase demand for IDA guarantees by helping improve IDA countries’ access to market funding, particularly for infrastructure where financing needs remain large. In addition, as noted in the CODE Approach Paper,17 the Bank plans to further align the guarantee policies with lending policies, to facilitate the use of guarantees and encourage further leveraging of IDA's resources by mobilizing private and other resources. Also, alignment of environmental and social safeguards for private sector projects among WBG institutions was approved by the Board on June 26, 2012 to facilitate WBG collaboration, including for guarantees. The Bank continues to provide a series of training sessions on public-private partnership projects to increase awareness for the guarantee instruments internally and externally. C. Concessionality of IDA’s Financial Assistance 33. IDA’s lending terms are highly concessional, with an average level of concessionality of credits and grants to IDA-only, blend and gap countries of 58 percent. The lending terms are differentiated based on recipient countries’ economic capacity, with the most concessional terms targeted at the most vulnerable based on annual debt sustainability assessments. For IDA16, an estimated 47 percent of total commitments are expected to be provided on regular IDA-only terms, 17 percent on grant terms, and 36 percent on blend terms to blend and gap countries (see Table 4).18 15 IDA guarantee commitments result in a reduction in country allocation by only 25 percent of the total commitment. Therefore a total guarantee commitment amount of US$1.3 billion implies a reduction in country allocation of US$337 million. 16 Partial credit guarantees cover debt service defaults on a specified portion of commercial debt, normally for a public sector project, regardless of the cause of default. Policy-based guarantees (PBGs) are partial credit guarantees to help borrowers access external financing for general budgetary borrowing associated with policy and institutional reforms. 17 “Modernizing the World Bank's Operational Policy on Guarantees: Approach Paper�, January 5, 2012 18 These allocation percentages already incorporate Nigeria’s transition to blend status, which is projected in FY13/14. - 13 - Table 4: Weighted Average Grant Element by Replenishment Period (IDA9-16) IDA11 IDA12 IDA13 IDA14 IDA15 IDA16 Concessionality of financial assistance provided to: IDA-only countries 62% 63% 71% 73% 72% 71% Grants na 100% 100% 100% 100% 100% IDA-only credits 62% 62% 61% 62% 62% 62% Blend countries 59% 59% 58% 58% 59% 35% Gap countries na na 41% 41% 42% 35% IDA total 61% 61% 67% 68% 66% 58% Break down of commitments by lending terms: Share of grants 0% 1% 19% 22% 16% 17% Share of IDA regular credits 69% 69% 58% 48% 49% 47% Share of blends 31% 30% 19% 25% 30% 34% Share of gaps na na 4% 5% 5% 2% Notes: 1/ IDA countries are separated into 3 groups: IDA only, blend and gap, where gap countries have GNI per capita above the operational cut-off for more than 2 years, but are not creditworthy for IBRD lending. Grant elements are calculated and the total average is weighted by lending volume. 2/ Data cover actual commitments to countries up to FY12 and allocations to countries in FY13-14 in IDA16. 3/ Hardened terms for gap countries were first introduced in FY02 (IDA13). D. Net Disbursements by IDA to Recipient Countries 34. In addition to the concessionality of IDA lending terms, net disbursements to IDA countries have been highly positive. Net disbursements are defined as annual gross disbursements to IDA countries on credits and grants, less annual borrower repayments of principal and charges. Net disbursements by IDA to recipient countries have continued to be highly positive, averaging 67 percent of gross disbursements during FY01 to FY11 and representing about 54 percent of IDA’s gross disbursements in FY12.19 Net disbursements of IDA increased substantially over the last decade, especially to countries in the sub-Saharan Africa region and to the poorest IDA countries (see Chart 4), largely as a result of the positive impact for recipients of comprehensive debt relief extended to the poorest IDA borrowers and increased IDA resources. 19 Net disbursements in FY12 were relatively low mainly due to China’s voluntary prepayment of US$1 billion. - 14 - Chart 4: Net Disbursements to Sub-Saharan Africa and Countries with 2011 GNI per Capita of US$600 or Below IV. INNOVATIVE FINANCING OPTIONS TO INCREASE IDA’S RESOURCES AND LONG- TERM FINANCIAL SUSTAINABILITY 35. In IDA16, three important measures were taken to enhance IDA’s resources and long-term financial sustainability. First, the lending terms of IDA’s most economically advanced clients were differentiated by shortening the grace period to 5 years and maturity to 25 years (from 10 and 35 years respectively), and adding a 1.25 percent interest charge. Financial assistance to blend and gap countries was provided on the new blend terms starting in FY12. Second, the contractual accelerated repayment clause was invoked for eight graduate countries. This accelerated the receipt of credit reflows from previously issued credits to these countries. The contractual accelerated repayment clause will continue to be invoked for future IDA graduates. Finally, IDA introduced a new policy framework to incentivize IDA graduates to voluntarily prepay their outstanding IDA credits beyond their contractual obligations. Under the new policy, IDA can provide graduates with a prepayment discount to the extent that IDA can earn investment income on the prepaid funds held prior to their disbursement for new IDA commitments that would be sufficient to cover the discount offered plus the loss of interest and charge income on prepaid credits. In addition to these measures, IDA has implemented a number of other innovative tools to mobilize additional resources and/or assist clients to manage risks and meet their development financing needs. These are summarized in Annex 6. 36. Additional financing options are proposed for IDA17 financing to further enhance IDA’s resources and its long-term financial sustainability. During the IDA16 replenishment discussions, IDA Deputies, Borrower Representatives and Management recognized that a number of challenges and opportunities would lie ahead in preparing for IDA17 and beyond. In this context, a working group on IDA’s long-term financial sustainability was created (along with three other working groups) to facilitate brainstorming and discussions, outside of the replenishment negotiation process, on the evolving issues facing IDA and on potential options to enhance IDA’s long-term financial sustainability. At the IDA16 Mid-term Review, participants endorsed further consideration of three options (out of six options considered) as part of the IDA17 financing discussions: (1) including a limited amount of debt funding in IDA’s financing framework through concessional loans; (2) revising IDA’s future lending terms to reflect the economic capacity of its clients; and (3) allowing partner participation in financing existing IDA projects. 37. Establishing guiding principles for evaluating any new option is important to ensure that it achieves the desired objectives. The working group identified principles against which potential options - 15 - were evaluated, which continue to be relevant for guiding the design of the options proposed for implementation in IDA17: • Protect IDA's core grant financing and avoid perverse incentives that result in lower grant contributions from partners; • Mobilize additional resources for IDA after considering the costs to implement and administer any new initiatives; • Enhance engagement with new development partners and contributions to IDA; • Increase flexibility to access funding on a countercyclical basis; and • Avoid undue complexity and fragmentation. A. Concessional Loans 38. A unique combination of circumstances creates an opportunity to introduce a limited amount of debt funding into the IDA17 financing framework to leverage core grant funding. The increased price differentiation in IDA’s lending terms introduced in IDA16 (in particular shortening the grace period and maturity and adding an interest charge) has created an opportunity to incorporate a limited amount of debt funding into IDA’s financing framework on a sustainable basis. For IDA17, three additional factors further support consideration of using a limited amount of debt funding to finance IDA’s commitments. First, the historically low level of interest rates would allow IDA to borrow on terms that could be structured to closely match the credits offered on blend and harder terms. Second, IDA currently provides 36 percent of its financial assistance on blend terms, and for IDA17 approximately 30 percent is projected to be provided on blend terms (based on expected graduations for IDA17).20 In addition, partners may decide to provide some transitional support to graduating countries on harder than blend terms. Third, innovative funding mechanisms – such as concessional loans to IDA – could provide an additional mechanism for middle income partner countries to significantly scale up their financial contributions to IDA and increase its commitment authority. Financial risk management 39. While financial risks are already inherent in IDA’s operations, the introduction of debt funding into IDA’s financing framework requires appropriate risk management measures. Over the past one and a half years IDA staff has examined these risks and defined appropriate risk management frameworks to manage the liquidity, interest rate, and credit risks that could arise from the introduction of debt funding into IDA’s financing framework. In many cases, IDA’s existing risk management frameworks can be adapted to cover incremental financial risks arising from the use of debt, including increasing the prudential minimum liquidity level.21 An additional important risk management measure would be the introduction of debt limits to: • Ensure the IDA would meet its debt servicing obligations without disrupting operations or needing to use grant contributions from partners (i.e., ensuring that debt would only be repaid through reflows from the additional lending made possible with that debt); and • Mitigate the reputational risk to the World Bank Group that would result from reporting a default on debt obligations by IDA. 20 See IDA17 accompanying paper “IDA’s Graduation Policy and Proposal for Transitional Support for Graduating Countries�, February 2013. 21 Currently, IDA’s minimum liquidity is set at one third of annual gross disbursements on credits and grants over a rolling 3-year period. If debt funding is introduced, this would be increased to include 50 percent of the average annual debt serving payments for a rolling 3-year period. - 16 - 40. The prudential debt limit would need to be established based on replenishment-specific factors. The debt limit would be set as a percentage of total grant funding mobilized for a replenishment based on: (1) the overall concessionality of IDA as a result of the projected mix of lending terms on which IDA provides financial assistance to its clients (in particular, the proportion of lending on blend terms or transitional support provided to graduating countries on harder than blend terms); and (2) the terms on which IDA would borrow. The debt limits would take into account estimates for possible non- accruals on the underlying loan portfolio of IDA, possible timing differences between receiving reflows from recipients and making payments on debt obligations, and the possibility of assumptions used in modeling the debt limits being different from the actual parameters (for example, the actual mix of lending terms based on commitments, or the speed of disbursements, etc.). In addition, IDA would establish cumulative debt limits to ensure IDA’s aggregate debt levels would remain within prudential limits when assessed at a total balance sheet level taking into consideration the use of debt over successive replenishments. Annex 4 provides a technical overview of concessional loans, which further discusses debts limits. Additionality and substitution risk 41. Due to the highly concessional nature of IDA’s overall financing, the bulk of IDA’s funding will need to come in the form of grants. The debt funding option should not create perverse incentives to reduce grant contributions from partners. If debt funding is additional, it provides a leverage benefit where IDA can achieve a greater overall funding volume with a given level of grant funding. 42. If IDA’s partners substitute their core grant contributions in favor of debt contributions this would have serious negative consequences for IDA’s finances. First, it would erode incentives for any partners to provide contributions in the form of grants, without which IDA cannot operate. Second, it would have a triple negative effect in terms of IDA’s overall funding envelope: (a) The direct reduction of grants. Grant funding is the most important source of IDA’s funding accounting for 65-75 percent of total replenishment funding. Substitution to debt funding would directly cut this critical source of finance. (b) The reduction of the maximum debt level. IDA needs grant funding for most of its financing activities and the maximum volume of debt funding that IDA could sustainably use would be set as a percentage of grant funding (as summarized above and described in Annex 4). Therefore, a cut in grant contributions would also result in a cut to the maximum debt funding that can be absorbed. (c) The reduction of internal resources available for commitment authority. Grant funding results in a revolving resource to IDA as the reflows from credits generate internal resources that are available for future IDA lending. Any option that would result in incentives for partners to reduce their grant funding to IDA would erode IDA’s long-term financial sustainability and weaken IDA’s ability to provide financial assistance to its clients in the future. The size of the replenishment and specifically that portion of the replenishment financed by grant funding determine the level of credit reflows that IDA will receive in the future. Smaller replenishments due to substitution would reduce IDA’s internal resources. Where debt funding is additional, there would be no long-term detriment to IDA because the replenishment including debt would be larger than excluding debt (i.e., the reflows used to repay the debt would be from commitments over and above what would have been possible with grant funding alone). With substitution, however, IDA would lose grant funding that would have added to future internal resources. - 17 - Chart 5: Illustration of Impact of Substitution on Overall Funding Volume Amount of financing components b a c Continuum of scenarios with declining grant contributions from partners ---> Donor grants contributions MDRI Internal resources Target replenishment Grant funding plus max. debt Notes: a Direct reduction of grants. b Reduction of the maximum debt level. c Reduction of internal resources available for commitment authority. 43. To avoid the risk of substitution, it is critical that partners abide by the principles identified by the working group on IDA’s long-term financial sustainability to protect IDA's core grant financing, avoid perverse incentives that result in lower grant contributions from partners, and mobilize additional resources. Debt funding only increases IDA’s financial sustainability if it is implemented in a way that mobilizes additional resources for IDA. Unambiguous endorsement of the principle of additionality should be a cornerstone of an agreement to include debt funding into the IDA17 financing framework. To achieve this principle, it is proposed that: (a) only the grant element of a concessional loan – the present value of the portion of a concessional loan that conveys an actual realizable financial benefit to IDA – be treated as a partner contribution for burden sharing and voting rights purposes (both directly in IDA and for the shareholding realignments in IBRD); (b) partners maintain a minimum baseline burden share by utilizing the concessional loan option to preserve or increase their IDA16 basic burden share on a grant equivalent basis (defined as including both core grant contributions plus the grant element of concessional loans), while retaining a minimum proportion of their IDA16 burden share in grants (see Annex 4);22 and (c) setting prioritization rules to accept concessional loans to promote additionality and avoid substitution. 22 The proportion of IDA16 basic burden share resulting from core grants should reflect the overall share of funding that is required on grant terms. For example, if the debt limit is 20 percent of total replenishment size, then an individual partner’s basic contribution should include at least 80 percent (100 – 20 percent) of its IDA16 contribution in grants. Annex 4 provides an example of how this could apply. - 18 - Fair treatment and transparency between partners 44. Same criteria for recognition. All partners would receive recognition for burden sharing and voting rights (both directly in IDA and for the shareholding realignments in IBRD) based on the grant element of the concessional loan.23 To ensure equity of treatment between partners, this grant element should represent an actual, realizable financial benefit to IDA so that the recognition provided for loan contributions is appropriate relative to the recognition provided for grant contributions. The interest charged on blend credits (1.25 percent) would be an appropriate reference rate as this would calculate concessionality based on the actual realizable financial benefit conveyed to IDA through the positive spread between the interest income earned from blend credits over the borrowing costs.24 This rate would be used as the discount rate in the present value calculation to determine the concessionality of a loan. Annex 4 provides some illustrative scenarios for determining the grant element of concessional loans. 45. Same terms for all partners. To ensure transparency and fair treatment, all partners would provide loans to IDA on the same terms, potentially selecting from the options in Table 5. Partners would not be able to negotiate individual terms. Important features of the concessional loan would include: • Debt options would be denominated in SDRs. Accepting loans that are not denominated in SDRs would present significant challenges for IDA because there are no market instruments available to hedge single currencies into SDRs over 25- to 40-year maturities. However, entering into back-to-back hedging agreements with partners wanting to provide non-SDR loans (for example through their Central Banks) could be contemplated in order to ensure that the agreed SDR concessional lending terms are achieved. • A minimum size of debt contribution (such as US$100 million) would be applied in order to simplify the financial management of debt funding in IDA’s operational and risk management framework. • The loan would be drawn-down over 3 years to provide additional flexibility for IDA to manage liquidity.25 • In order to ensure equity among all partners, interest payments on loans to partners that are in arrears on their grant contributions to IDA could be withheld. This would also provide an additional incentive for partners to provide timely payments and encashments to IDA and, in the event of delays, would help to compensate IDA for the financial losses caused by overdue payments from partners. • In addition to the specific considerations described in this paragraph, early guidance is sought from Deputies about the terms on which IDA would borrow from partners, for example with two options provided for either a 25-year or a 40-year SDR loan (summarized in Table 5). 23 The grant element is calculated by comparing the present value of the amount disbursed for the concessional donor loan vs. the present value of the amount repaid. 24 This rate differs from the 6 percent discount rate used to calculate the concessionality of IDA lending terms because it aims to benchmark against the financial gain conveyed to IDA through the concessional loan, rather than the estimated cost for recipients to borrow at market rates. The objective is to ensure that the burden sharing and voting rights recognition given to partners that provide loans is based on the actual financial gain to IDA, so that this is more comparable with the recognition provided to partners that provide their contributions in the form of grants. 25 In order to optimize IDA’s liquidity management, the first drawdown for one third of the loan amount would be in the first quarter of FY15 (between July 2014 to September 2014). - 19 - Table 5: SDR Borrowing Term Options for IDA Maturity Grace Interest on Amortization Period outstanding balance Option 1 25 years 5 years Max 0.5% 5% per annum (yr 6 – 25) Option 2 40 years 10 years Max 0.5% 3.3% per annum (yr 11 – 40) Notes: Partners would have the option to offer a loan with a lower level of interest, but in other respects, the term structure would match one of the two options. 46. Prioritization rules. In line with the additionality principle discussed above, the concessional loan option is designed as a mechanism for partners seeking to significantly scale up their contributions. Accordingly, the loan option would be available to partners who meet the minimum baseline burden share requirements – i.e., IDA16 basic burden share on a grant equivalent basis (including the grant element of concessional loans) and including a minimum proportion of the IDA16 burden share in grants (see paragraph 43(b) and Annex 4). In the event that loan offers exceed the debt limit, IDA would need transparent rules to determine which debt offers would be accepted first in a way that promotes additionality while also providing for fairness and equitable access. To achieve both of these objectives, an approach such as outlined below (and illustrated in Annex 4) could be followed: (a) First stage: prioritization based on IDA17 core burden shares. To ensure equitable access by all partners, loan offers would be prioritized based on IDA17 core burden shares (excluding any grant equivalent contribution from concessional loans) up to a portion of the available debt limit (for example up to 50 percent of the total debt limit).26 (b) Second stage: prioritization based on additionality. To incentivize additionality, the remaining debt would be available in order of priority to those partners with the highest percentage change in core burden share in IDA17 compared to IDA16. The allocation would continue until either all loan offers that meet the minimum baseline burden share requirements had been accepted, or the debt limit has been reached. (c) Unutilized debt limit. If an unutilized debt limit were to remain after the second stage, this would be allocated to partners that could not meet the baseline burden share requirements at the discretion of the Association, for instance, if concerned partners ability to provide grants is constrained by fiscal stress and there are concurrent cuts in grant funding to other MDBs and development agencies. B. Review of Lending Terms for IDA-only Countries 47. The terms on which IDA provides financial assistance is a key driver for IDA’s financial sustainability and should be periodically reviewed in light of changes in the economic capacity of IDA’s clients and general developments in the global economic environment and capital markets. 26 The ‘core burden share’ would be an individual partner’s contribution in the form of grants as a percentage of the total funding to be provided by donors as agreed under the preferred financing scenario. Typically, the preferred financing scenario is agreed at the third replenishment meeting (in October) and partners could calculate their core burden share based on their intended grant contribution relative to the preferred financing scenario. - 20 - In IDA16, the lending terms for IDA’s most economically advanced blend and gap clients were further differentiated from regular IDA-only terms. For IDA17, a revision of the terms for IDA-only countries is being considered for two main reasons. First, since the inception of the Debt Sustainability Framework (DSF), sizeable improvements have taken place in the risk of debt distress ratings, driven mainly by debt relief efforts, but also supported by improved macroeconomic management in low income countries (LICs) (see Chart 6 for a summary of these changes in the sub-Saharan Africa region). Second, regular IDA-only credits remain among the most concessional forms of finance available from development organizations with a grant element of 62 percent (see Annex 5 for a comparison of lending terms of MDBs). Modestly revising the lending terms on credits by shortening the grace period and changing to straight line amortization would increase the speed at which reflows to IDA can be recycled for new lending, thus increasing IDA’s internal resources available for new commitments, while maintaining a high degree of concessionality. Chart 6: Assessments of Sub-Saharan African Countries’ Risk of Debt Distress 40 high/in debt distress moderate low 35 9 30 11 11 14 17 17 number of countries 18 25 20 14 12 12 15 12 9 12 13 10 13 13 13 5 10 10 7 5 0 2006 2007 2008 2009 2010 2011 2012 Source: "How clean is the slate? African public debt since debt relief", Merotto Dino, Thomas Mark and Stucka Tihomir, WB Working Paper Series, forthcoming. 48. IDA’s lending terms are highly concessional, with differentiation to reflect the economic capacity of IDA’s clients. As detailed above, currently there are three lending terms on which IDA provides financial assistance: grants, regular IDA-only credits (40-year), and blend credits (25-year). Grants have the maximum level of concessionality with 100 percent grant element.27 Regular IDA-only credits are among the most concessional forms of credit financing available from development organizations with a grant element of 62 percent. Blend credits are still concessional with a grant element of 35 percent, but less concessional than the terms IDA offers to its poorest clients. The lending terms on which IDA provides financial assistance to clients are based on their risk of debt distress, level of GNI per capita, and creditworthiness for IBRD borrowing. The most concessional terms are provided to IDA-only countries (GNI per capita below the operational cut-off) with a high risk of debt distress (100 percent in the form of grants), then to IDA-only countries with a medium risk of debt distress (50 percent in the form of grants and 50 percent as regular IDA-only credits). IDA-only countries with low risk of debt 28 This represents the maximum percentage of commitment authority allocated on revised lending terms that could be front loaded into commitment authority. The ability to front load any of these reflows would depend on available bridge financing. See below for further information. - 21 - distress receive financial assistance on regular IDA-only terms, while IDA’s more economically advanced blend and gap borrowers receive financial assistance on blend terms. 49. In light of evolving circumstances, future lending terms for the IDA-only countries warrant a revision in IDA17. The changes could be applied to all IDA-only credits issued to “green-“ and “yellow-light� IDA-only countries (with a low and moderate risk of debt distress respectively), or IDA could differentiate between countries based on their risk of debt distress and only revise the lending terms for IDA-only countries with a low risk of debt distress (“green-light� countries). In either case, countries assessed at a high or moderate risk of debt distress (“red-light� and “yellow-light� countries) would continue to receive some or all of their financial assistance in the form of grants. Simulated external public and publicly guaranteed debt burden trajectories demonstrate that revising IDA’s lending terms as proposed below, and possible equivalent changes by other MDBs, are unlikely to have a material impact on either green- or yellow-light, IDA-only countries’ debt sustainability risk ratings (see Annex 5). However, differentiating the lending terms between IDA-only countries based on their risk of debt distress would create a moral hazard and could result in undesirable distortions because better macro and debt management performance would in effect be penalized by harder lending terms. Therefore, maintaining parity between credit terms provided to yellow- and green-light IDA-only countries would be preferable and it is therefore recommended that the revision be applied to all IDA-only countries. The Debt Sustainability Analyses (DSAs) that are regularly conducted for IDA countries would provide a regular mechanism to recalibrate the lending terms for countries in the event of a deterioration of their debt sustainability. An exception to the revision of lending terms could be considered for small island economies because of their particular vulnerabilities (such as export concentration, high infrastructure and transportation costs and fewer opportunities to pursue economies of scale), limited institutional capacity and severe human resource constraints, lack of natural resources, and high vulnerability to natural disasters. Based on these risk factors combined with the relatively low share of IDA resources allocated to these countries individually and in aggregate (0.4 percent of all green- and yellow-light countries), no change in the lending terms for small island economies is recommended. 50. Options for revising IDA-only countries’ future lending terms must take into consideration their continued need for concessional financial assistance as well as their needs for higher volumes of funding. IDA-only countries are the world’s poorest and have a GNI per capita below the operational cut-off (US$1,195 in FY13). They are not eligible for IBRD loans and have limited – if any – access to capital markets or alternative sources of funding. They face funding constraints and are unable to mobilize the resources necessary to finance their development needs. IDA’s lending terms to these countries must balance both their need for concessionality and increased lending volumes. Furthermore, other development organizations may harmonize their lending terms with IDA, so the change in lending terms must be appropriate, even if applied concurrently by multiple development organizations. Therefore, options to restructure the future lending terms for IDA-only countries should increase the speed at which reflows to IDA can be recycled for new lending, while maintaining a high degree of concessionality with a grant element at around 50 percent or higher. 51. Shortening the grace period and/or accelerating the amortization period increases the speed with which reflows can be recycled for new commitments; adding an interest charge would also generate additional income that would further increase IDA’s internal resources available for future commitments. Three options for revising the future lending terms for all IDA-only countries are considered based on their potential to increase the rate at which IDA receives reflows that can be on-lent while maintaining a high degree of concessionality. The terms, concessionality, and maximum potential to front load the benefit in IDA17 are summarized below. In addition, Table A in Annex 5 compares these terms with IDA’s existing terms as well as the terms of other development agencies and shows that financial assistance provided on these terms would remain highly concessional. The three options are as follows: - 22 - i. 35/5 year credit – the grace period would be reduced from 10 to 5 years, but the amortization schedule would remain unchanged, namely back-loaded with principal repaid at 2 percent per annum for the first 10 years (year 6 – 15), then 4 percent per annum for the remaining 20 years (year 16 – 35). The credits would continue to have zero interest, and would be subject to the standard service and commitment charges. The resulting grant element is 54 percent. Under this option, 10 percent of the reflows of an IDA-only credit would be received within the 10-year disbursement period, representing the maximum amount that could be front loaded into commitment authority, provided bridge financing is available.28 Using IDA16 as a proxy, and given that green-light and yellow-light credits represent approximately 47 percent of IDA16’s allocation, this option could potentially increase IDA17’s commitment authority by 3.4 to 3.8 percent (see Annex 5). ii. 37/5 year credit with straight line amortization – the grace period would be reduced from 10 to 5 years, and the amortization schedule would be changed to a straight line basis of 3.125 percent (year 6 – 37). The credits would continue to have zero interest, and would be subject to the standard service and commitment charges. The resulting grant element is 51 percent. Under this option, 15 percent of the reflows of an IDA-only credit would be received within the 10-year disbursement period, representing the maximum amount that could be front loaded into commitment authority, provided bridge financing is available. Using IDA16 as a proxy, this option could potentially increase IDA17’s commitment authority by 5.3 to 5.9 percent. iii. 37/5 year credit with straight line amortization plus 0.3 percent interest – the grace period would be reduced from 10 to 5 years, and the amortization schedule would be changed to a straight line basis of 3.125 percent (year 6 – 37). The credits would carry interest at 0.3 percent, in addition to the standard service and commitment charges. The resulting grant element is 48 percent. Under this option, 16 percent of the reflows would be received within the 10-year disbursement period, representing the maximum amount that could be front loaded into IDA17 commitment authority, provided bridge financing is available. Using IDA16 as a proxy, this option could potentially increase IDA17’s commitment authority by 5.7 to 6.4 percent. 52. The ability to receive credit reflows more quickly due to revising the future lending terms for IDA-only countries would depend on the availability of bridge financing. The suggested options for revising terms would result in credit reflows being received back to IDA more quickly because of shortening the grace period to 5 years, moving to straight line amortization of principal repayments, and/or adding an interest charge. These options would result in some credit reflows being received within the second half of the 10-year disbursement period of any given replenishment. In order to front load the use of these credit reflows in the same replenishment, bridge financing would be required to provide funding for disbursements made during the first half of the 10-year disbursement period (i.e., before the credit reflows would be received as a result of the revising of the lending terms). The funds could be front-loaded into IDA17 commitment authority provided that bridge financing is available. Considerations on possible sources of bridge financing are: • Internal resources. In IDA16, some of the reflows resulting from the shorter grace period and interest charge on new blend credits were front loaded into IDA16 commitment authority 28 This represents the maximum percentage of commitment authority allocated on revised lending terms that could be front loaded into commitment authority. The ability to front load any of these reflows would depend on available bridge financing. See below for further information. - 23 - using IDA’s core liquidity to fund disbursements until reflows are actually received.29 Based on current liquidity projections, IDA would not have sufficient liquidity to finance this front- loading if lending terms are revised in IDA17. • Front loaded standard encashment schedule. Partners could agree to somewhat front load the standard encashment schedule without receiving any additional discount/credit.30 This would provide IDA with additional liquidity that would not need to be invested in the partner acceleration tranche, which could provide bridge financing. • Accelerated draw down of a concessional loan. The proposed concessional loan could be drawn down more quickly than the projected disbursement profile.31 The actual decision regarding the preferred approach for bridge financing will be discussed by Deputies at the third meeting, when the encashment schedule is typically discussed. 53. Many IDA countries would welcome higher lending volumes from IDA to help meet their development financing needs and even a modest decrease in concessionality could increase the reflows in IDA17. For IDA17, as with IDA16, all stakeholders will need to make a significant effort to contribute to a successful replenishment, and it will be important that an increase in IDA lending volume due to a revision of terms is not offset by lower contributions from partners. The second option – 37/5 credit with straight line amortization – provides the best mix of concessionality for recipients (with the grant element remaining above 50 percent) and sustainability enhancement for IDA (with between 5.3 to 5.9 percent of commitment authority being received back through reflows on these credits within the replenishment disbursement period). Revising the future lending terms for all IDA-only credits, with the exception of financial assistance provided to small islands economies, is recommended as this is unlikely to have a material impact on countries’ debt risk ratings for either green- or yellow light countries, maximizes the benefit to IDA, and avoids introducing moral hazard by effectively penalizing countries for improved macro and debt management performance. C. Partner Participation in Financing IDA Projects 54. This option would offer partners an opportunity to participate in financing existing IDA projects that meet their specific sectorial, thematic, or regional/country focus. It would provide an efficient vehicle to support key projects and reduce aid fragmentation. Since IDA would have initially provided the funding, supported project preparation, and assumed much of the initial project risk, participations would provide partners with an opportunity to quickly support projects already showing development results. Partners could elect to participate on either grant or loan terms, both of which increase the size of IDA’s commitment authority. The proceeds from the participation would be allocated to all IDA recipients through pro rata increased allocations under the PBA system. IDA would maintain full and sole responsibility for implementation, supervision, and administration of the underlying projects, by always retaining at least some interest in the underlying projects. Loan participation arrangements 29 For IDA16, this means that disbursements made during the first 5 years (FY12 – FY16) are funded out of liquidity until the reflows begin to be received starting in FY17. 30 The amount needed for front loading would be estimated based on the financing scenario, and the proposed standard enashment schedule would be adjusted and provided to donors for approval at the third replenishment meeting. Any encashment acceleration beyond the agreed adjusted schedule would entitle the donor to an acceleration discount or credit as usual. 31 Drawing down a loan before the funding is required for disbursement would mean that IDA would pay interest on the loan before receiving interest income on the underlying credit (known as ‘the cost of carry’). This could be covered by any investment income that IDA earned while holding the funds in liquidity. If the investment return is higher than the interest cost, it results in a positive cost of carry (or gain to IDA), otherwise it results in a negative cost of carry (or a loss to IDA). - 24 - between IDA and partners could incorporate cooperation and knowledge sharing dimensions, promoting the goals in the agreement reached by the Busan Partnership for Effective Development Cooperation.32 55. It is essential that a participation program not create any perverse incentives to reduce regular contributions to IDA’s core program. To mitigate this substitution risk, participation agreements would be negotiated outside of the replenishment process as one option for partners to provide supplemental contributions to an on-going replenishment. Furthermore, participations would not be considered for burden sharing or voting rights purposes. 56. An initial pilot participation program would be useful to refine the policy framework and assess the fee level required to cover any incremental operating costs resulting from the program. The pilot program would allow IDA to: (i) refine the matrix/criteria used to evaluate project’s eligibility for the loan participation program and procedures for a due diligence review; (ii) understand the benefits of participations most valued by partners and develop communication strategies; (iii) identify the agreement terms that are most challenging for IDA or the participating partner and gain experience on how to address these challenges; (iv) gain experience in drafting the legal agreement and its subsequent application to actual transactions; (v) obtain transaction experience to identify recording system requirements; and (vi) build experience on the visibility reporting that is most appreciated by partners. With these learning outcomes from the pilot program, IDA would be able to evaluate the cost implications and assess the appropriate fee level for a participation program. V. IDA17 FINANCING FRAMEWORK 57. The demand for IDA resources will be presented at the second replenishment meeting in June 2013. This will be based on a ground up assessment of the financing needs for IDA recipients based on regional, sectoral and thematic assessments, and individual country assistance strategies. A range of scenarios will be presented describing what could be achieved with each level of financing. In parallel, the financing framework will be presented for each scenario. The following summarizes the information related to the financing framework that will be presented to IDA Deputies during the remaining replenishment meetings. 58. Second replenishment meeting. The demand scenarios and associated financing frameworks will be presented at the second replenishment meeting in June 2013. The financing scenarios will include total internal resources available for commitment authority and the total funding required from contributing partners to meet the targeted demand scenario: (a) Total Internal Resources • Internal resources. The financing frameworks will include the level of internal resources available under each scenario, where internal resources are comprised of credit reflows, investment income, and a drawdown of excess liquidity, if available. As described in section II, the level of internal resources available for commitment authority in each replenishment is based on long-term projections and their impact on IDA’s liquidity. In IDA17, a number of additional variables will affect the level of internal resources that are available for commitment authority under specific scenarios including: the overall size of the replenishment, the potential inclusion of debt funding, and various options for bridge funding in order to front-load the use of credit reflows that result from restructuring of 32 “Busan Partnership for Effective Development Cooperation�, Fourth high level forum on aid effectiveness, Busan, Republic of Korea, December 1, 2011. - 25 - lending terms. Therefore, range estimates will be provided in June for the internal resources available in each scenario, with the actual level of internal resources being determined based on the pledges received in December.33 • One off measures to accelerate or front load the use of credit reflows. IDA16 included a number of one off measures to increase credit reflows available for commitment authority, including voluntary and contractual prepayments and differentiating lending terms for blend and gap borrowers. For the IDA17 financing framework, there could be additional one off measures and estimates will be provided of the funding that could become available from implementing the contractual accelerated repayment clause for graduating countries, and the potential to front load credit reflows from revising lending terms for IDA-only countries (subject to available bridge financing). • World Bank Group transfers. An estimate of the IBRD and IFC transfers will be made.34 However, the actual level of the IBRD transfer would be determined in line with IBRD’s financial capacity as determined by IBRD’s Board. IFC’s Board approves the annual net income allocations, which would lead to any decision of its contribution to IDA17 in the latter half of 2013 at which time the financing framework will be updated. (b) Total Funding Required From Contributing Partners • Compensatory items. Compensatory items include: (a) donor compensation for foregone reflows due to debt relief provided under HIPC for FY15-17; (b) donor financing for arrears clearance operations during IDA17; and (c) donor compensation for foregone principal in FY15-17 due to providing grants. Preliminary estimates for these amounts will be included in the June paper, with subsequent revisions based on the updated debt relief cost estimates that will be available in October 2013. • MDRI compensation. As noted in Section II, partners established a separate MDRI replenishment spanning four decades (FY07-44). Partners are expected to provide firm, unqualified commitments over a rolling decade corresponding with the disbursement period of the current replenishment. The expected firm donor commitments to provide compensation for forgone reflows for the three years added during IDA17 (FY23-25) will be included as part of the IDA17 financing framework. This represents the donor contributions to MDRI that have not been used as part of the commitment authority of previous replenishments. This amount will be estimated in June, and revised based on the 2012 debt relief cost update that will be available in October 2013. • Concessional loans. The amount of financing that could be mobilized through concessional loans will not be estimable in June. In June, the debt limit – representing the maximum amount of debt, not the expected amount of debt - will be provided as a memo item for each scenario based on the agreed borrowing terms (for example SDR loans with a 25-year maturity and 5-year grace period). • Basic grant contributions. This represents new grant contributions required from donors over and above previous commitments made to provide compensation for debt relief (under HIPC and MDRI), arrears clearance, and for foregone principal due to provision of grants. In terms of the financing scenarios, this will be the ‘balancing figure’ that achieves the targeted replenishment size under the respective scenarios. 33 In past replenishments, a point estimate has been provided for internal resources available for commitment authority based on the preferred scenario and this has not been revised based on the actual replenishment pledges and funding. In IDA17, however, unknown variables related to new options have material impacts on IDA’s short and medium term liquidity which impacts the internal resources available for IDA17 commitment authority. Therefore, a range of internal resource estimates within each scenario is required. 34 Development Committee Communiqué, Washington, D.C., April 25, 2010. - 26 - 59. Third replenishment meeting. The financing scenarios will be updated to reflect revised estimates for each of the funding sources and partner feedback with respect to the preferred scenario at the third replenishment meeting in October 2013. Additional financing variables will also be presented to contributing partners including: • The MDRI costs to be used for the IDA17 replenishment. • The agreed replenishment reference exchanges rates, being the six-month average from March 1, 2013 to August 31, 2013. • The standard encashment schedule to be used for the replenishment, including the use of a 9- year schedule and any agreed front-loading to provide bridge financing to allow IDA to front load the use of credit reflows resulting from revising lending terms. • The discount rate used to calculate acceleration discounts or credits offered to donors that accelerate the encashment of their contributions beyond the agreed standard encashment schedule. 60. Bilateral consultations. In addition to the financing framework papers presented at the second and third replenishment meetings, each donor will receive individual scenarios illustrating their share of the costs of financing the respective scenarios based on their IDA16 burden shares, as well as the portion of their MDRI commitments that should be unqualified during IDA17. 61. Final replenishment meeting. The final replenishment meeting is expected to take place in December 2013. At this meeting contributing partners would announce their individual contributions to IDA17. If concessional loans are included in the financing framework, these would also be announced during the pledging session. VI. ISSUES FOR DISCUSSION 62. Guidance is sought from IDA Deputies with respect to the possible new financing options that could be considered in IDA17 as follows: A. Do Deputies support the use of a limited amount of debt funding as part of the IDA17 financing framework and the following principles: a. unambiguous endorsement of the principle of additionality - to protect IDA's core grant financing, avoid perverse incentives that result in lower grant contributions from partners, and mobilize additional resources; b. only the grant element of a concessional loan – the present value of the portion of a concessional loan that conveys an actual realizable financial benefit to IDA - would be treated as a partner contribution for burden sharing and voting rights purposes (both directly in IDA and for the shareholding realignments in IBRD); c. partners would maintain a minimum baseline burden share requirement by utilizing the concessional loan option to preserve or increase their IDA16 basic burden share on a grant equivalent basis (defined as including both core grant contributions plus the grant element of concessional loans) while retaining a minimum proportion of their IDA16 burden share in grants; d. setting prioritization rules to accept concessional loans to promote additionality and avoid substitution; and - 27 - e. any partner would have the option to provide debt in SDRs on the same terms with either a 25/5 year loan or 40/10 year loan with the maximum interest being 0.5 percent. B. Do Deputies support revising IDA’s future lending terms for IDA-only countries and the following principles: a. Revising the lending terms of credits provided to all IDA-only countries with an exception for small island economies. Yellow- and red-light countries would continue to receive some or all, respectively, of their IDA allocations in the form of grants. b. Lending terms would be revised by shortening the grace period to 5 years, with straight line amortization and a resulting grant element of 51 percent. C. Do Deputies support allowing partners to participate in financing existing IDA projects and the following principles: a. An initial pilot program limited to participation agreements to receive supplemental contributions made during the 3-year IDA17 replenishment. b. Participation agreements would be negotiated outside of the replenishment process as one option for partners to provide supplemental contributions to an on-going replenishment, and would not be considered for burden sharing or voting rights purposes. - 28 - Annex 1: Partner Contributions to IDA, from Initial Replenishment through IDA16 (shares of total partner contributions) Country ID00 ID01 b/ ID02 b/ ID03 b/ ID04 ID05 ID06 FY84 ID07 AFFA ID08 ID09 ID10 a/ ID11 ITF ID12 a/ ID13 a/ ID14 a/ ID15 a/ ID16 a/ MDRI Total Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share (%) Share ( %) Arge nti na - - - - - - 0.21% 0.42% - - - - - 0.10% 0.10% - - - - 0.20% - 0.05% Aus tra l i a 2.54% 2.45% 2.01% 1.99% 2.02% 2.03% 1.91% 3.29% 1.98% - 1.86% 1.99% 1.48% 1.58% 1.80% 1.50% 1.46% 1.46% 1.79% 2.05% 1.61% 1.94% Aus tri a 0.63% 0.62% 0.68% 0.68% 0.69% 0.65% 0.68% 0.99% 0.68% 1.65% 0.65% 0.80% 0.90% 0.90% 1.00% 0.78% 0.78% 1.47% 1.52% 1.52% 0.78% 1.14% Ba ha ma s , the - - - - - - - - - - - - - - - - - - - 0.01% - 0.00% Ba rba dos - - - - - - - - - - - - - - - 0.002% - 0.002% 0.002% 0.002% - 0.00% Be l gi um 1.04% 1.02% 1.71% 1.69% 1.72% 1.62% 1.68% 2.01% 1.68% 1.49% 1.57% 1.63% 1.55% 1.55% 1.55% 1.55% 1.55% 1.55% 1.57% 1.56% 1.55% 1.75% Bos ni a a nd He rzegovi na - - - 0.02% 0.01% 0.01% 0.02% 0.02% 0.02% - - - - - - - - - - - - 0.00% Bots wa na - - - - - - - - - - - - - 0.01% 0.01% - - - - - - 0.00% Bra zi l - - - - - - 0.42% 0.50% 0.25% - 0.23% 0.09% 0.08% 1.33% 0.16% 0.95% 0.61% 0.61% 0.62% 0.30% - 0.39% Ca na da 4.77% 5.15% 6.28% 6.23% 6.17% 5.82% 4.30% 8.13% 4.50% 7.78% 4.68% 4.75% 4.00% 3.75% 3.50% 3.75% 4.02% 3.78% 4.00% 4.05% 3.90% 4.68% Chi l e - - - - - - - - - - - - - - - - - - - 0.10% - 0.02% Chi na - - - - - - - - - - - - - - - - - - 0.10% 0.48% - 0.09% Col ombi a - - - - - - 0.08% - 0.08% - 0.07% - - - - - - - - - - 0.01% Croa ti a - - - 0.05% 0.03% 0.03% 0.05% 0.04% 0.05% - - - - - - - - - - - - 0.01% Cyprus - - - - - - - - - - - - - - - - - - 0.02% 0.02% 0.02% 0.01% Cze ch Re publ i c - - - - - - - - - - - 0.06% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.06% 0.05% 0.05% 0.05% Denma rk 1.10% 2.78% 1.10% 1.10% 1.21% 1.14% 1.20% 1.43% 1.20% 2.33% 1.22% 1.30% 1.39% 1.78% 1.30% 1.58% 1.58% 1.26% 1.09% 1.09% 1.74% 1.48% Egypt - - - - - - - - - - - - - - - - - - 0.01% 0.01% - 0.00% Es toni a - - - - - - - - - - - - - - - - - - 0.01% 0.01% - 0.00% Fi nl a nd 0.48% 0.28% 0.34% 0.51% 0.57% 0.53% 0.60% 0.94% 0.70% 1.70% 0.75% 1.20% 0.50% 0.50% 0.50% 0.60% 0.60% 0.60% 0.91% 0.97% 0.61% 0.80% Fra nce 6.67% 7.65% 8.13% 6.23% 5.70% 5.37% 5.38% 6.38% 6.60% 23.10% 6.83% 7.60% 7.30% 7.30% 7.30% 7.29% 6.00% 7.11% 6.50% 5.02% 6.16% 7.16% Germa ny 6.67% 8.97% 9.79% 9.71% 11.56% 10.90% 12.50% 13.29% 11.50% - 11.16% 11.49% 11.00% 11.00% 11.00% 10.99% 10.30% 8.23% 7.14% 6.45% 9.87% 10.50% Gree ce - - - - - - 0.05% 0.05% 0.05% - 0.05% 0.05% 0.05% 0.05% 0.05% 0.12% 0.12% 0.12% 0.23% - 0.13% 0.09% Hunga ry - - - - - - - - 0.11% - 0.10% 0.09% 0.08% 0.06% 0.07% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.07% I ce l a nd - - - 0.02% 0.03% 0.03% 0.03% 0.02% 0.03% - 0.03% 0.03% 0.03% 0.03% 0.03% 0.04% 0.04% 0.05% 0.04% 0.03% 0.04% 0.04% I ra n, I s l a mi c Re publ i c of - - - - - - - - - - - - - - - - - - - 0.05% - 0.01% I rel a nd - - - 0.17% 0.17% 0.13% 0.11% 0.14% 0.11% 0.21% 0.11% 0.12% 0.12% 0.19% 0.15% 0.24% 0.35% 0.41% 0.44% 0.34% 0.20% 0.27% I s ra e l - - - - 0.02% - - - - - - - - 0.01% - 0.11% 0.10% 0.07% 0.07% 0.07% - 0.04% I ta l y 2.29% 3.71% 4.05% 4.01% 4.08% 3.85% 3.85% 4.49% 4.30% 20.97% 5.69% 5.50% 5.30% 4.35% 4.02% 3.80% 3.80% 3.80% 3.80% 2.36% 3.95% 4.46% Ja pa n 4.23% 5.10% 5.56% 5.98% 11.12% 10.30% 14.65% 25.24% 18.70% - 21.15% 20.75% 20.00% 20.00% 20.00% 18.68% 16.00% 12.24% 10.00% 10.87% 13.17% 16.12% Ka za khs ta n - - - - - - - - - - - - - - - - - - - 0.01% - 0.00% Kore a - - - - - 0.01% 0.03% 0.03% 0.10% - 0.14% 0.25% 0.28% 1.21% 0.30% 0.91% 0.91% 0.91% 0.92% 1.00% 0.91% 0.72% Kuwa i t 0.42% 0.42% 0.45% 0.45% 0.61% 2.60% 1.67% 3.17% 0.70% - 0.20% 0.34% 0.14% 0.22% - 0.14% 0.14% 0.14% 0.17% 0.23% 0.15% 0.42% La tvi a - - - - - - - - - - - - - - - - - - 0.01% 0.01% 0.01% 0.00% Li thua ni a - - - - - - - - - - - - - - - - - - 0.01% 0.01% - 0.00% Luxe mbourg 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.06% 0.05% - 0.05% 0.05% 0.05% 0.12% 0.10% 0.10% 0.10% 0.17% 0.18% 0.19% 0.11% 0.12% Ma ce doni a , FYR of - - - 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% - - - - - - - - - - - - 0.00% Mexi co - - - - - - 0.17% 0.07% 0.17% - 0.16% 0.17% 0.27% 0.10% 0.10% 0.05% 0.04% 0.05% 0.05% 0.29% - 0.13% Nethe rl a nds 3.49% 2.04% 2.45% 2.80% 2.98% 2.93% 3.00% 4.31% 3.00% 16.11% 4.11% 3.30% 3.51% 3.30% 5.30% 2.60% 2.60% 2.78% 2.99% 2.99% 2.87% 3.47% New Zea l a nd - - 0.47% - 0.26% 0.10% 0.08% 0.12% 0.11% - 0.14% 0.15% 0.12% 0.18% 0.15% 0.15% 0.12% 0.12% 0.12% 0.12% 0.13% 0.14% Norwa y 0.85% 0.82% 1.00% 1.00% 1.11% 1.11% 1.20% 2.25% 1.27% 3.78% 1.33% 1.42% 1.42% 1.45% 1.75% 1.42% 1.52% 2.22% 1.48% 1.34% 1.68% 1.66% Oma n - - - - - - - - - - - - - 0.01% - - - - - - - 0.00% Peru - - - - - - - - - - - - - - - - - - - 0.05% - 0.01% Phi l i ppi ne s - - - - - - - - - - - - - - - - - - - 0.03% - 0.01% Pol a nd - - - - - - - - - - 0.12% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% Portuga l - - - - - - - - - - - 0.03% 0.12% 0.20% 0.20% 0.20% 0.20% 0.20% 0.20% 0.09% 0.22% 0.14% Rus s i a - - - - - - - - - - - 0.86% 0.00% 0.34% 0.27% 0.03% 0.20% 0.28% 0.35% 0.51% 0.09% 0.25% Sa udi Ara bi a - - - - - 4.55% 3.50% 6.53% 3.50% 1.30% 3.04% 1.97% 0.83% 0.65% 0.55% 0.43% 0.39% 0.24% 0.24% 0.33% 0.39% 1.16% Serbi a - - - 0.06% 0.04% 0.04% 0.06% 0.05% 0.06% - - - - - - - - - - - - 0.01% Si nga pore - - - - - - - - - - - - - - - - 0.14% 0.09% 0.08% 0.15% 0.14% 0.07% Sl ova k Re publ i c - - - - - - - - - - - 0.03% 0.00% 0.04% 0.03% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% Sl ove ni a - - - 0.03% 0.02% 0.02% 0.03% 0.02% 0.03% - - - - - - - - 0.03% 0.03% 0.03% 0.03% 0.02% South Afri ca 1.27% 0.49% 0.25% 0.12% 0.20% 0.13% 0.08% 0.12% 0.12% - 0.07% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.10% 0.10% 0.09% 0.11% Spa i n - - - 0.10% 0.30% 0.27% 0.42% 0.49% 0.46% - 0.51% 0.73% 0.80% 1.00% 1.00% 1.79% 1.80% 2.17% 3.14% 3.03% 1.99% 1.89% Swe den 1.27% 7.97% 2.48% 4.23% 4.04% 3.82% 3.00% 4.07% 2.50% 6.66% 2.45% 2.87% 2.68% 2.62% 2.62% 2.62% 2.62% 4.10% 3.29% 2.95% 2.89% 3.39% Swi tze rl a nd c/ 5.34% - - - 0.33% 0.08% 0.30% - 1.01% - 1.67% 1.54% 1.77% 2.43% 1.74% 2.43% 2.43% 2.28% 2.10% 2.10% 2.44% 2.03% Turke y - - - - - - - - - - 0.09% 0.13% 0.19% 0.10% 0.07% 0.27% 0.09% 0.06% 0.05% 0.06% - 0.08% Uni te d Ara b Emi ra te s - - - - - 0.07% - - - - - - - - - - - - - - - 0.00% Uni te d Ki ngdom 16.52% 11.94% 13.01% 12.91% 11.22% 10.61% 10.10% 9.08% 6.70% - 6.39% 6.70% 6.15% 6.15% 6.15% 7.29% 10.87% 13.18% 15.07% 12.00% 13.83% 11.87% Uni te d Sta te s 40.35% 38.56% 40.17% 39.85% 33.71% 31.20% 27.00% - 25.00% 12.92% 23.38% 21.61% 20.86% 20.86% - 20.84% 22.48% 13.78% 12.19% 12.08% 20.30% 21.07% Total Donor contributions 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 98.41% 97.76% 97.33% 100.00% 100.00% 99.71% 93.12% 95.65% 73.04% 93.45% 94.20% 85.81% 82.80% 77.41% 92.15% 100.00% Acce l e ra ti on 3.01% 6.45% 3.49% 1.17% 1.62% 1.05% Fi na nci ng ga p - - - - - - 1.59% 2.24% 2.67% - - 0.29% 3.87% 4.35% 26.96% 0.10% 2.31% 13.02% 15.58% 21.54% 7.85% Agreed replenishment 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% Note s : SDR amounts are converted to USD based on the reference exchange rate of the each replenishment. Total contributions include basic and supplemental contributions, contributions to debt relief and grant financing, and credit accelerations (if any). The agreed replenishment is the total replenishment size as reported in Table 1 of each replenishment resolution, except where actual contributions exceeded the resolution total in which case the latter is used. Donors who joined a replenishment by filling the gap are shown in that replenishment with the cumulative contribution through that replenishment. Special contributions are recorded in the replenishment where they were committed a/ Total burden share excludes acceleration b/ Contribution valued at 1960 USD 1 to USD 1.20635. c/ Switzerland became a member on 5/29/92. Total subscriptions and contributions shown in this table include past grants and cofinancings. - 29 - Partner Contributions to IDA, from Initial Replenishment through IDA16 (total partner contributions, in US$ millions) Total Country ID00 b/ ID01 b/ ID02 b/ ID03 b/ ID04 ID05 ID06 FY84 ID07 AFFA ID08 ID09 ID10 a/ ID11 ITF ID12 a/ ID13 a/ ID14 a/ ID15 a/ ID16 a/ MDRI resources USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil USD mil Argenti na - - - - - - 25 8 - - - - - 8 5 - - - - 69 - 114 Aus tra l i a 24 24 29 58 90 156 229 65 179 - 229 293 266 121 82 183 185 302 556 700 573 4,344 Aus tri a 6 6 10 20 31 50 82 20 61 17 81 118 168 69 46 97 102 307 472 519 277 2,556 Ba ha ma s , the - - - - - - - - - - - - - - - - - - - 4 - 4 Ba rba dos - - - - - - - - - - - - - - - 0.2 - 0.4 1 1 - 2 Be l gi um 10 10 25 49 77 125 202 40 151 16 193 240 290 119 71 192 207 321 486 534 551 3,907 Bos ni a a nd Herze govi na - - - 1 1 1 3 0 2 - - - - - - - - - - - - 7 Bots wa na - - - - - - - - - - - - - 1 1 - - - - - - 2 Bra zi l - - - - - - 50 10 22 - 29 13 14 102 7 117 81 126 191 101 - 865 Ca na da 46 50 90 181 275 448 516 162 405 82 575 699 719 288 159 463 510 782 1,240 1,383 1,389 10,462 Chi l e - - - - - - - - - - - - - - - - - - - 35 - 35 Chi na - - - - - - - - - - - - - - - - - - 31 163 - 194 Col ombi a - - - - - - 10 - 8 - 9 - - - - - - - - - - 27 Croa ti a - - - 1 1 2 6 1 4 - - - - - - - - - - - - 16 Cyprus - - - - - - - - - - - - - - - - - - 6 7 7 20 Cze ch Republ i c - - - - - - - - - - - 8 10 4 2 7 7 10 17 19 18 102 De nma rk 11 27 16 32 54 88 144 28 108 25 150 191 259 136 59 195 200 260 339 373 619 3,314 Egypt - - - - - - - - - - - - - - - - - - 2 2 - 4 Es toni a - - - - - - - - - - - - - - - - - - 3 4 - 7 Fi nl a nd 5 3 5 15 25 41 72 19 63 18 92 177 93 38 23 74 80 124 281 333 217 1,798 Fra nce 64 75 117 181 254 413 646 127 594 244 840 1,118 1,364 560 333 902 800 1,471 2,012 1,717 2,191 16,023 Ge rma ny 64 88 141 282 515 839 1,500 264 1,035 - 1,373 1,691 2,056 844 501 1,360 1,306 1,703 2,213 2,205 3,511 23,489 Gre e ce - - - - - - 6 1 5 - 6 8 10 4 2 14 15 25 71 - 46 213 Hunga ry - - - - - - - - 10 - 13 14 14 5 3 7 8 13 19 21 21 148 I ce l a nd - - - 1 1 2 4 0 3 - 3 5 6 2 1 5 5 9 12 10 14 84 I ra n, Is l a mi c Re publ i c of - - - - - - - - - - - - - - - - - - - 19 - 19 I re l a nd - - - 5 8 10 13 3 10 2 13 18 22 14 7 30 46 85 137 117 71 611 I s ra e l - - - - 1 - - - - - - - - 1 - 13 13 15 23 25 - 92 I ta l y 22 36 58 117 181 296 462 89 387 222 700 809 953 334 183 470 482 786 1,179 806 1,406 9,977 Ja pa n 41 50 80 174 495 792 1,758 502 1,683 2,601 3,054 3,738 1,534 911 2,311 2,134 2,721 3,101 3,719 4,684 36,082 Ka za khs ta n - - - - - - - - - - - - - - - - - - - 3 - 3 Korea - - - - - 1 3 1 9 - 17 37 53 93 14 112 121 193 285 342 324 1,605 Kuwa i t 4 4 7 13 27 200 200 63 63 - 25 50 26 17 - 17 19 29 53 79 53 949 La tvi a - - - - - - - - - - - - - - - - - - 3 3 4 10 Li thua ni a - - - - - - - - - - - - - - - - - - 3 3 - 6 Luxembourg 0 0 1 1 2 4 7 1 5 - 6 7 10 9 5 12 13 35 57 64 39 278 Ma ce doni a , FYR of - - - 0 0 0 1 0 1 - - - - - - - - 0 - - - 3 Me xi co - - - - - - 20 1 15 - 20 25 50 8 5 6 5 10 16 101 - 282 Ne therl a nds 33 20 35 82 133 225 360 86 270 170 505 486 655 253 241 321 347 574 926 1,023 1,021 7,767 Ne w Ze a l a nd - - 7 - 12 8 10 2 10 - 17 21 22 14 7 18 16 26 38 41 46 316 Norwa y 8 8 14 29 50 86 144 45 114 40 163 209 265 111 80 176 193 459 460 457 598 3,709 Oma n - - - - - - - - - - - - - 1 - - - - - - - 1 Peru - - - - - - - - - - - - - - - - - - - 16 - 16 Phi l i ppi nes - - - - - - - - - - - - - - - - - - - 11 - 11 Pol a nd - - - - - - - - - - 15 5 6 2 1 4 4 6 9 10 11 74 Portuga l - - - - - - - - - - - 4 22 15 9 25 27 42 63 30 78 315 Rus s i a - - - - - - - - - - - 126 0 26 12 4 27 59 109 176 32 570 Sa udi Ara bi a - - - - - 350 420 130 315 14 374 290 156 50 25 53 53 50 75 112 139 2,605 Serbi a - - - 2 2 3 7 1 5 - - - - - - - - - - - - 20 Si nga pore - - - - - - - - - - - - - - - - 19 18 25 50 50 161 Sl ova k Re publ i c - - - - - - - - - - - 4 0 3 2 2 2 3 3 3 4 25 Sl ove ni a - - - 1 1 1 3 0 2 - - - - - - - - 6 9 9 11 43 South Afri ca 12 5 4 4 9 10 10 2 11 - 9 11 14 6 4 10 11 17 32 35 32 248 Spa i n - - - 3 13 21 50 10 41 - 62 107 150 77 46 218 250 474 972 1,036 708 4,237 Sweden 12 78 36 123 180 294 360 81 225 70 301 423 500 201 119 324 332 867 1,021 1,011 1,028 7,587 Swi tzerl a nd c/ 51 - - - 15 6 36 - 91 - 205 227 331 186 79 299 308 472 651 718 866 4,542 Turke y - - - - - - - - - - 11 19 36 8 3 32 11 13 16 20 - 169 Uni te d Ara b Emi ra te s - - - - - 5 - - - - - - - - - - - - - - - 5 Uni te d Ki ngdom 158 117 188 375 500 816 1,212 181 603 - 786 986 1,105 472 280 902 1,445 2,726 4,681 4,106 4,918 26,555 Uni te d Sta tes 386 376 579 1,158 1,500 2,400 3,240 - 2,250 137 2,875 3,180 3,898 1,600 - 2,578 2,999 2,850 3,779 4,131 7,221 47,139 Total Donor contributions 958 976 1,442 2,906 4,450 7,692 11,809 1,945 8,760 1,057 12,295 14,673 17,283 7,337 3,328 11,556 12,383 17,989 25,679 26,475 32,778 223,769 Fi na nci ng ga p - - - - - - 191 45 240 - - 43 695 334 1,228 12 293 2,692 4,724 7,269 2,791 Agreed replenishment 958 976 1,442 2,906 4,450 7,692 12,000 1,989 9,000 1,057 12,295 14,716 17,978 7,670 4,556 11,568 12,676 20,681 30,403 33,744 35,568 223,769 Note s : SDR amounts are converted to USD based on the reference exchange rate of the each replenishment. Total contributions include basic and supplemental contributions, contributions to debt relief and grant financing, and credit accelerations (if any). The agreed replenishment is the total replenishment size as reported in Table 1 of each replenishment resolution, except where actual contributions exceeded the resolution total in which case the latter is used. Donors who joined a replenishment by filling the gap are shown in that replenishment with the cumulative contribution through that replenishment. Special contributions are recorded in the replenishment where they were committed a / Tota l burden s ha re e xcl ude s a cce l e ra ti on b/ Contri buti on va l ue d a t 1960 USD 1 to USD 1.20635. c/ Swi tze rl a nd be ca me a me mber on 5/29/92. Tota l s ubs cri pti ons a nd contri buti ons s hown i n thi s ta bl e i ncl ude pa s t gra nts a nd cofi na nci ngs . - 30 - Annex 2: Status of IDA16 Contributions As of January 31, 2013 Received Received Instrument of Commitment Amounts i/ Instruments of Installment Payments Commitment Donor First Second SDR National Currency Argentina × na na 45,000,000 67,600,000 USD Australia d/ 459,870,000 773,650,000 AUD Austria c/ 348,440,000 395,508,091 EUR Bahamas, The b/ 2,580,000 3,880,000 USD Barbados b/ 450,000 1,350,000 BBD Belgium c/ 351,100,000 411,490,000 EUR Brazil 66,510,000 177,090,000 BRL Canada 908,900,000 1,411,000,000 CAD Chile b/ 22,960,000 34,500,000 USD China a/ 107,020,000 160,780,000 USD Cyprus b/ b/ 4,490,000 5,260,000 EUR Czech Republic b/ 12,150,000 338,030,000 CZK Denmark d/ g/ 244,980,000 2,137,810,000 DKK Egypt 1,560,000 2,200,000 USD Estonia 2,850,000 3,350,000 EUR Finland d/ 218,430,000 256,000,000 EUR France f/ 1,128,420,000 1,695,256,741 USD Germany 1,448,034,000 1,424,693,000 SDR Hungary 13,480,000 4,400,730,000 HUF Iceland d/ b/ 6,740,000 1,257,170,000 ISK Iran × na na 12,250,000 18,400,000 USD Ireland d/ b/ 76,790,000 90,000,000 EUR Israel × na na 16,460,000 93,710,000 ILS Italy × na na 529,020,000 620,000,000 EUR Japan 2,442,020,000 326,425,000,000 JPY Kazakhstan e/ 2,130,000 3,000,000 USD Korea, Republic of 224,610,000 396,128,930,000 KRW Kuwait a/ 51,780,000 22,480,000 KWD Latvia d/ h/ 2,230,000 2,630,000 EUR Lithuania g/ 2,050,000 2,400,000 EUR Luxembourg 41,760,000 48,950,000 EUR Mexico × na na 66,140,000 1,260,000,000 MXN Netherlands 671,430,000 786,910,000 EUR New Zealand b/ 27,140,000 57,490,000 NZD Norway 300,490,000 2,625,880,000 NOK Peru 10,320,000 15,500,000 USD Philippines 7,520,000 11,300,000 USD Poland 6,740,000 6,740,000 SDR Portugal × na na 19,620,000 23,000,000 EUR Russian Federation 115,500,000 115,500,000 SDR Saudi Arabia 73,580,000 110,540,000 USD Singapore 32,620,000 49,000,000 USD Slovak Republic 2,250,000 2,630,000 EUR Slovenia 5,970,000 7,000,000 EUR South Africa 23,140,000 242,720,000 ZAR Spain d/ × na na g/ 680,940,000 767,850,000 EUR Sweden 663,560,000 7,396,480,000 SEK Switzerland d/ 471,680,000 708,620,000 USD Turkey b/ 13,070,000 30,000,000 TRY United Kingdom b/ 2,696,080,000 2,664,000,000 GBP United States c/ b/ 2,712,790,000 4,075,500,000 USD TOTAL 17,395,644,000 a/ IDA16 Contribution paid in full b/ Installment past due c/ Installment partially paid d/ Installment schedule over more than three years e/ Due February 2013 f/ Due March 2013 g/ Due April 2013 h/ Due January 2014 i/ Amounts include additional contributions received after the IDA16 replenishment negotiations - 31 - Annex 3: Background on IDA’s Investment Portfolio A. IDA’s Financial Dynamics 1. IDA commitments under a given replenishment are limited to funds from partners and contributions from Bank Group income, complemented by credit reflows and other internal resources of IDA. Within these constraints, IDA’s ability to disburse committed funds on schedule is essential for countries relying on financial assistance from IDA. IDA’s liquidity needs to be managed to ensure that future disbursements on credits and grants will be backed by sufficient liquid funds. To achieve this, partner funds are encashed to match the disbursement profile of credits and grants, and future credit reflows are committed in advance so that resulting disbursements will match the time profile of reflows. Comprehensive liquidity projections are used to validate the availability of resources in the future. B. IDA’s Cash Flows 2. Cash Flow Components. IDA’s cash inflows consist of four primary components (see Chart A): (i) encashment of contributions provided by IDA’s partner countries; (ii) credit reflows, including principal repayments and charge income; (iii) World Bank Group transfers; and (iv) investment income on IDA’s liquid assets. IDA’s cash outflows have two primary components: (i) disbursements on approved IDA credits and grants; and (ii) payments to IBRD for IDA’s allocated annual share of Bank administrative expenses. Chart A: IDA’s Primary Cash Inflows and Outflows Encashment of partner contributions Principal repayments on IDA credits Disbursements on IDA credits and = Bank Group net income transfers grants Investment income Charge income on IDA credits (including partner compensation on forgone IDA's allocated administrative = charges due to debt relief and IDA grants) expenses 3. Mismatches in Cash Flows. In a dynamic equilibrium, cash inflows and outflows would match in any given year, leaving the balance of IDA’s investment portfolio unchanged. In practice, however, IDA faces timing mismatches between cash receipts from partners and borrowers, and disbursements on new credits and grants leading to changes in the volume of IDA’s investment portfolio. To manage such mismatches and ensure an optimal use of development resources, IDA employs a number of financial practices: • Encashment of partner funds: Partner funds are generally encashed over time to match the average disbursement profile of credits and grants;35 • Advance commitment of credit reflows: Future repayments on existing IDA credits are committed in advance for new credits and grants so that resulting disbursements match the time profile of credit reflows; • Advance commitment of expected investment income: Projected future investment income is committed at the beginning of each replenishment period; and 35 Donor contributions are encashed on a pro rata basis among donors, in accordance with the encashment schedule agreed during the replenishment discussions or as agreed between a donor and IDA. - 32 - • Annual adjustments of IDA’s commitment charge: Through annual adjustments of the level of the commitment charge on IDA credits, total charge income – including partner compensation for forgone charge income due to debt relief – is projected to equal IDA’s administrative expenses in a given year. 4. Minimum Liquidity. Beyond these practices, IDA needs to be able to address any unexpected demands on its liquidity.36 This is achieved primarily through establishing a minimum prudential liquidity level for IDA, which has historically been set at approximately one third of annual gross disbursements on credits and grants over a rolling 3-year period. This is an important consideration for IDA’s financial planning, including when determining the volume of internal resources that can be made available in IDA17 and subsequent replenishments. C. Historical Investment Portfolio Levels of IDA 5. IDA’s investment portfolio has grown from US$5.7 billion at end-FY95 to US$26 billion as of end-FY12. The increase in IDA’s investment portfolio is due not only to the overall growth of IDA’s financing activities, but also the substantial increase in the number of partners accelerating their IDA encashments. 6. Overall growth of IDA’s financing activities. Three measures can be considered to assess IDA’s investment portfolio relative to its lending operations: a. IDA’s annual disbursements. In relative terms, IDA’s investment portfolio has remained stable from FY00 through FY12, at about twice the volume of annual disbursements of IDA. IDA’s investment portfolio size vs. annual disbursements is comparable to or below that of the African Development Fund (AfDF) and the Asian Development Fund (ADF) respectively (see Chart B). b. Undisbursed credits and grants. IDA’s investment portfolio has fluctuated at approximately 60 percent of undisbursed balances since FY00, reflecting primarily successful efforts over the past years to further raise disbursement ratios on approved credits and grants. c. Total reported assets. Compared against total assets, IDA’s investment portfolio accounted for about 16 percent of total assets. The ratio increased significantly in FY06 and FY07 due to a decline in assets from US$130.4 billion at end-FY05 to US$102.9 billion at end-FY06 reflecting loss provisions recorded for debt relief under the MDRI. 36 While IDA’s Articles allow it to borrow, to date, IDA has not used debt funding to manage its liquidity risk. - 33 - Chart B: Relative Investment Portfolio Levels of Soft-Loan Windows (IDA, AfDF and AsDF) 7. Acceleration of Partner Encashments. The substantial increase in the number of partners accelerating their IDA encashments is the primary driver of the increase in IDA’s total investment portfolio. Partners accelerate their IDA encashments either to receive payment discounts, to align their contributions with their budget cycles, or as a way of providing additional resources to IDA. IDA invests the funds received in advance in order to generate sufficient investment income to cover the acceleration discounts and credits provided to partners. The funds are drawn down for disbursements of credit and grant commitments over the respective replenishment disbursement periods.37 8. Over the past ten years, accelerated encashment by partners has increased, doubling IDA’s total investment portfolio in the process. The incremental investment balance held by IDA due to accelerated partner encashments has increased from approximately US$2.3 billion in FY03 to an estimated US$17 billion in FY13 (see Chart C), while IDA’s core liquidity has remained relatively stable. For IDA15 and IDA16, all partners agreed to accelerate their contributions to a 9-year encashment schedule from the 11- year disbursement profile in order to help reduce the structural financing gap. Chart C: Accelerated Donor Contributions as a Percentage of Investment Portfolio Size 30,000 80% 25,000 US$ millions 60% 20,000 15,000 40% 10,000 20% 5,000 0 0% FY03 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13 Q2 IDA core liquidity Accelerated donor contribution Share of accelerated donor contribution 37 The discount rate varies with market conditions. The rate reflects IDA’s expected future return on the investment portfolio over the 9-year encashment period of donor contributions. For IDA16, the agreed discount rate is 2.5 percent per year. - 34 - 9. As of December 31, 2013, total investments arising from accelerated encashment was US$17 billion, representing 66 percent of IDA’s total investment portfolio of US$26 billion. These accelerated encashments are funds that have already been committed and will be drawn down as the committed credits and grants are disbursed. D. Using Market-based Instruments for Hedging Currency Risk of IDA 10. IDA is exposed to foreign exchange risk due to currency mismatches between receivables from IDA’s partners which are generally pledged in national currencies,38 and SDR-based disbursements under IDA’s credit and grant commitments. IDA manages this risk by using a net present value currency risk management framework, which takes a portfolio-based view of IDA’s finances. The framework maintains the combination of IDA’s net assets – comprised of the investment portfolio plus the present value of future cash receivables and payables of IDA – in an SDR composition, thereby matching the currency of IDA’s disbursements. IDA also enters into foreign exchange forwards to convert partners’ encashments provided in national currency into the four currencies of the SDR basket (i.e., U.S. dollar, Euro, Pound Sterling and Japanese Yen).39 Currently, in order to access the derivative market, IBRD intermediates IDA’s access to the foreign exchange market. IBRD enters into currency swaps with market counterparties and enters into back-to-back transactions with IDA. 11. In response to recipient feedback regarding the difficulty in managing currency risk and the likely demand for single-currency credits, in 2012 IDA introduced a pilot program to offer single currency credits. The Single Currency Lending Pilot Program is a 2 year, SDR3 billion equivalent lending pilot program that allows IDA recipients to denominate new credits in any one of the four constituent currencies of the Special Drawing Right (SDR), specifically US Dollar, Euro, British Pound Sterling and Japanese Yen. These new currency options are available for recipients in addition to the traditional SDR- denominated option. The pilot program has been established and uses the existing currency risk management framework, which utilizes the investment portfolio to manage the currency risk. E. Investment Policy and Portfolio Tranching 12. Investment Policy Objectives. The primary objective in the management of IDA’s investment portfolio is to provide a ready source of liquidity when needed by IDA to meet projected net cash requirements. Consistent with the primary objective, IDA also seeks to maximize returns subject to loss constraints to generate investment income that can be added to IDA’s resources.40 In line with the above, IDA’s assets are invested so that their duration closely matches the duration of net liabilities, defined as projected net cash outflows. 13. Portfolio Tranching. Prior to FY09, IDA’s investment portfolio was divided into two tranches, which consisted of an immunization portfolio, constructed to ensure that IDA is able to cover its projected net cash requirements over the replenishment horizon, and a return maximization portfolio, representing the residual. In FY09, as part of the triennial comprehensive review, IDA’s investment portfolio was structured into three tranches and in IDA16, the new investment strategy followed a similar investment allocation: 38 For IDA16, there are 51 donors providing contributions in 22 different currencies. 39 Exposure from donors’ encashments are combined with exposure resulting from other non-SDR cash flows of IDA, including inflows from IBRD and IFC (in U.S. dollars); inflows from credit repayments on U.S. dollar- denominated IDA credits; and outflows for IDA’s annual administrative expenses (in U.S. dollars). 40 “IDA Liquid Assets Investment Guidelines�, November 6, 2003. - 35 - • Tranche 1 (‘the Partner Asset and Liability Management Tranche’) immunizes IDA from interest risks relating to accelerated encashments from partners for IDA14-16 and MDRI and voluntary credit prepayments. • Tranche 2 (‘the Medium-term Investment Tranche’) includes the minimum liquidity portion of IDA which is expected to be available over at least a 3-year investment horizon. The investment objective of Tranche 2 is to maximize investment returns, subject to risk constraints in the form of a maximum probability of negative return over a 3-year time horizon. • Tranche 3 (‘the Short-term Investment Tranche’) includes liquidity needed for IDA’s ongoing financial operations. The paramount investment objective of Tranche 3 is to ensure liquidity and timely availability of the investment balances when needed, with investment returns being a secondary consideration, subject to a maximum acceptable probability of negative return over a 1-year time horizon. 14. Performance of the Investment Portfolio. Chart D shows the historical returns on IDA’s investment portfolio. IDA’s investment portfolio features a relatively long duration (i.e., interest sensitivity). This leads to lower (higher) portfolio returns in years when market interest rates are rising (declining), in view of the inverse relationship between fixed income asset prices and market interest rates. IDA’s investment returns for FY12 was 4 percent reflecting primarily unrealized mark-to-market gains on IDA’s long duration bond portfolio due to downward shifts in the US$, EUR and GBP market yield curves. Management closely monitors the investment portfolio of IDA, so as to maintain compliance with applicable risk parameters and investment guidelines.41 Chart D: Investment Portfolio Return of IDA (since FY98) 41 “Review of IDA’s Investment Strategy,� AC2011-0030, June 2, 2011. - 36 - Annex 4: Technical Note on Concessional Loans 1. This annex provides additional detail on how IDA would determine the grant element of concessional loans for burden sharing and voting rights purposes, and the approach for setting the prudential debt limits. Determining the Grant Element of a Concessional Loan 2. The grant element of a concessional loan – the present value of the portion of a concessional loan that conveys a financial benefit to IDA – would be treated as a partner contribution for burden sharing and voting rights purposes. To calculate the grant element, IDA would need to establish an appropriate benchmark against which to evaluate concessional loans, where this benchmark would be the discount rate used to calculate the present value benefit to IDA. Establishing an appropriate benchmark is critical to achieving the right incentives for partners to support IDA with concessional loans. If the benchmark is too high, this would mean that a large percentage of a loan would be recognized for burden sharing and voting rights purposes. This would result in unfair preferential treatment to those partners that provide contributions in the form of loans compared to those that provide grants, and would create a perverse incentive for partners to substitute from grant to loan funding. If the benchmark is too low, partners would not receive sufficient recognition for concessional loans and they may not be incentivized to provide additional funding to IDA on this basis. 3. To ensure equity of treatment between partners, the grant element treated as a contribution for voting rights and burden sharing purposes should represent an actual financial benefit to IDA. This benefit could be determined as the positive spread of interest income earned over the cost of borrowing, or alternatively as the cost saved by borrowing on concessional terms, as follows: a) Net income earned. The interest earned on IDA’s blend credits (1.25 percent) would be used to cover the interest on debt (i.e., the borrowing cost). To the extent that the borrowing cost is below the blend interest rate, IDA would earn a positive spread that generates income that could be used to finance future lending. The positive spread of interest earned versus interest paid represents an actual, realizable gain to IDA that generates additional resources over time. b) Net cost savings. An alternative considered is to establish a proxy for the market cost of borrowing of IDA based on the SDR SWAP rate for the weighted average maturity of the loan. The difference between the rate on a concessional loan and the benchmark cost of borrowing represents the savings to IDA of borrowing from a partner rather than borrowing in the market. Given that IDA does not borrow in the market, this cost savings is theoretical and does not represent an actual, realizable financial benefit to IDA. Using the theoretical cost of borrowing as the discount rate would result in providing voting shares to partners without an actual increase in IDA’s financial resources. Some members – particularly those that record their contributions to IDA as investments - have expressed concerns about the fairness of this approach which would dilute the value of their investment in IDA.42 4. IDA’s blend interest rate represents the appropriate benchmark to use when determining the portion of a loan that should be treated as a grant for burden sharing and voting rights purposes. This approach would ensure that voting rights would be awarded based on the actual financial benefit conveyed to IDA by the concessional loan and would ensure fair treatment with partners that provide their contributions in the form of grants. Under this approach, the grant element would depend 42 Where voting shares are added without an increase in net asset value, this results in a dilution of the net asset value per voting share. - 37 - on the interest rate paid to partners versus this benchmark rate. Table A illustrates the grant element as a percentage of the total concessional loan for various concessional loans terms (i.e., the portion of the loan that would be considered a grant for burden sharing and voting right purposes, both directly in IDA and for the shareholding realignments in IBRD purposes).43 Table B presents two scenarios to demonstrate the grant element calculation of concessional loans. The scenarios illustrate the portion of the concessional loan that would be treated as a grant for burden sharing and voting rights purposes. Table A: Illustrative Grant Element of Concessional Loans Denominated in SDR with Various Borrowing Terms (Adjusting Only Maturity and Interest Rates) As a percentage of total concessional loan Interest rate on concessional loan Discount Maturity1/ WAM2/ 3/ rate 0.00% 0.10% 0.25% 0.40% 0.50% 5-25 16 1.25% 15.2% 14.0% 12.2% 10.3% 9.1% 10-40 26 1.25% 24.9% 22.9% 19.9% 16.9% 14.9% Notes: 1/ Assumes a 5-year or 10-year grace period respectively, and that debt is drawn down over 3 years, and no commitment fee is charged on the undisbursed portion. 2/ Weighted average maturity assuming grace period and straight-line amortization of principal thereafter. 3/ Discount rate based on the interest rate charged on IDA blend credits. Table B: Illustrative Scenarios of Concessional Loans and the Corresponding Grant Element Calculations Scenario 1 - 25-year loan with no interest Maturity 25 years Grace period 5 years Amortization 5% per annum starting in year 6 Weighted average maturity (WAM) 16 years Draw-down schedule Equally over 3 years Interest rate 0% Discount rate1/ 1.25% Grant element (see table A) 15.2% Loan amount (SDR million) 1,000 3,000 5,000 (equivalent US$ million) 2/ $1,502 $4,507 $7,512 Grant element treated as a donor contribution (SDR million) 152 457 761 (equivalent US$ million) 2/ $229 $686 $1,144 Additional votes3/ 13,750 41,250 68,750 43 The grant element is calculated by comparing the present value of the amount disbursed for the concessional donor loan vs. the present value of the amount repaid. - 38 - Scenario 2 - 40-year loan with interest at 0.5% Maturity 40 years Grace period 10 years Amortization 3.3% per annum starting in year 11 Weighted average maturity (WAM) 26 years Draw-down schedule Equally over 3 years Interest rate 0.50% Discount rate1/ 1.25% Grant element (see table A) 14.9% Loan amount (SDR million) 1,000 3,000 5,000 (equivalent US$ million) 2/ $1,502 $4,507 $7,512 Grant element treated as a donor contribution (SDR million) 149 446 744 (equivalent US$ million) 2/ $223 $670 $1,117 Additional votes3/ 13,429 40,287 67,145 Notes: 1/ Discount rate based on the interest rate charged on IDA blend credits. 2/ The equivalent US$ amounts are based on the IDA16 reference exchange rate of US$ 1.50233 / SDR. 3/ The additional votes in IDA would be determined at the time of IDA17 based on IDA’s voting rights formula. The amounts illustrated are based on the IDA16 cost per vote ($16,637). This will be different in IDA17; therefore, the amounts presented are illustrative only. The impact on IBRD shareholding realignments would be determined as part of the 2015 shareholding review. Determining Debt Limits 5. The introduction of debt limits into IDA’s risk management framework would be essential. This would ensure that IDA would meet its debt servicing obligations without disrupting operations or needing to use grant contributions from partners (i.e., ensuring that debt would only be repaid through reflows from the additional lending made possible with that debt), and mitigate the reputational risk to the World Bank Group that would result from reporting default on debt obligations by IDA. At a macro level, IDA would require a cumulative debt limit taking into account debt obligation incurred over successive replenishments to ensure that IDA could cover all debt servicing obligations considering the specific risks of IDA’s operations, in particular credit and funding risks. IDA’s ability to manage the currency exposure resulting from any non-SDR borrowing accepted would also be an important factor in setting prudential debt limits for IDA. At a replenishment level, this would require managing liquidity risk by matching cash flows to ensure that IDA’s expected reflows would be sufficient to cover its debt servicing obligations including a buffer to manage potential short term (less than 12 months) timing differences, non-accruals in the underlying portfolio, and the possibility of assumptions used in modeling the debt limits being different from the actual parameters (for example, the actual mix of lending terms based on commitments, or the speed of disbursements, etc.). This cash flow analysis would depend on: (a) the expected borrowing terms, and (b) the projected mix of IDA’s lending terms. Chart A illustrates the maximum debt levels for a single replenishment for the two borrowing options considered both with and without transitional support. (a) Expected borrowing terms: the terms of concessional loans would impact the total volume of debt that could be financed by IDA’s current lending terms. The more closely the borrowing terms of the concessional loan mirror IDA’s lending terms to its client countries, the higher the proportion of debt funding that could be supported by IDA’s current lending operations. The maturity, grace period and principal amortization would be the primary binding constraints when determining the maximum level of debt funding that IDA’s cash flows could support. The interest rate is the secondary binding constraint. - 39 - (b) Projected mix of IDA’s lending terms: the overall concessionality of IDA as a result of the projected mix of lending terms on which IDA provides financial assistance to its clients would also impact the debt limit. In particular, higher proportions of lending on blend terms or transitional support provided to graduating countries on harder terms would result in higher debt limits. Chart A: Illustrative Debt Limits for Funding Operations Based on Liquidity Constraints As a share of total commitment authority for a single replenishment Debt limits - with transitional support Debt limits - without transitional 45% support 45% Maximum debt level based on cash flows Maximum debt level based on cash flows 40% 40% 35% 35% 30% 30% 25% 25% 20% 20% 15% 15% 10% 10% 5% 5% 0% 0% 0.00% 0.10% 0.25% 0.40% 0.50% 0.00% 0.10% 0.25% 0.40% 0.50% Borrowing interest rate (in SDR) Borrowing interest rate (in SDR) 40/10 year SDR borrowing 25/5 year SDR borrowing 40/10 year SDR borrowing 25/5 year SDR borrowing Additionality and substitution risk 6. To avoid the risk of substitution, it is critical that partners abide by the principles identified by the working group on IDA’s long-term financial sustainability to protect IDA's core financing, avoid perverse incentives that result in lower core grant contributions from partners, and mobilize additional resources for IDA. Debt funding only increases IDA’s financial sustainability if it is implemented in a way that mobilizes additional resources for IDA. Unambiguous endorsement of the additionality principle should be a cornerstone of an agreement to include debt funding into the IDA17 financing framework. To achieve this principle, it is proposed that: (a) only the grant element of a concessional loan be treated as a partner contribution for burden sharing and voting rights purposes; (b) partners reach a minimum baseline burden share and utilize the concessional loan option to maintain or increase their basic burden share on a grant equivalent basis (defined as including both core grant contributions plus the grant element of concessional loans) and include a minimum proportion of their IDA16 burden share in grants; and (c) setting prioritization rules to accept concessional loans to promote additionality and avoid substitution. 7. Expecting donors to reach a minimum baseline burden share that at least maintains their burden share (on a grant equivalent basis) subject to a minimum grant share is considered an important mechanism to manage substitution risk. There is a precedent for using the burden share from a prior replenishment to establish a baseline. For example for MDRI and HIPC, IDA13 burden shares were used to establish a baseline for additionality. Some partners note that their burden share could decline in the future as a result of fiscal and economic constraints and the concessional loan option provides a mechanism to provide additional funding to IDA to offset a certain decline. They would argue that a decline in burden share based on fundamentals is not substitution and would prefer not to benchmark against their IDA16 burden shares. At the same time, the ability to provide a contribution in the form of a loan may weaken the budgetary arguments that would be made to defend the IDA grant contributions in the face of competing budgetary demands. This would have the negative result that grant contributions that would otherwise have come to IDA could be diverted for other purposes. In other - 40 - words, IDA would, in effect, be penalized for being first to provide a concessional loan option. In the face of a real risk of substitution, and in the absence of an agreed benchmark that predicts the dynamism of burden shares over time, IDA16 burden shares are considered as the only viable benchmark available. 8. The requirement to maintain a minimum baseline burden share would have two components. a) At least maintain the burden share of IDA16 on a grant equivalent basis. This means that a partner’s basic burden share should be maintained including both the grant contribution and the grant element of a concessional loan. In the illustrative example presented in Table C, it is assumed that a partner’s contribution in IDA16 was SDR100 representing a 1 percent basic burden share. Thus, it would be expected that a basic burden share of 1 percent be achieved in IDA17 through a combination of the grant contribution and the grant element of a concessional loan. b) Provide a minimum share of the contribution in the form of grants. The proportion of a partner’s equivalent IDA16 basic burden share resulting from core grants should reflect the overall share of funding that is required on grant terms as determined from the debt limit. For example, if the debt limit is 20 percent of the total replenishment size, then an individual partner’s basic contribution should include at least 80 percent (100 – 20 percent) of its IDA16 contribution in grants.44 In the illustrative example below, it is assumed that a partner’s contribution in IDA16 was SDR100 representing a 1 percent basic burden share. Therefore, it would be expected that at least 0.8 percent (or 1 percent x 80 percent) of its IDA17 basic burden share would come from grant contributions. However, provided that at least 0.8 percent would be in the form of grants, the partner could use the full amount of the grant element from the loan to increase its basic burden share beyond the IDA16 level of 1 percent. Table C – Illustration of Baseline Burden Share Requirements IDA16 contribution: Basic contribution 100 1.0% Concessional loan offer for IDA17: Amount 1,000 Term: 5-25 Interest: 0% Grant element (see Table B, example 1 above) 152 IDA17 contribution (assuming donor contributions at the same level as IDA16) Basic contribution: Minimum grant contribution 80 0.8% Grant element of concessional loan 20 Minimum total basic contribution 100 1.0% Supplemental – remaining grant element from loan 132 (*) Total contribution 232 (*) Partner has option to treat some or all of this portion of the grant element from the concessional loan as part of its basic contribution to increase its burden share compared to IDA16. 44 For illustrative purposes, the debt limit is based on a 5-25 year concessional loan with 0.5 percent interest. This results in a debt limit set at 20 percent of total commitment authority. - 41 - Prioritization rules 9. In line with the additionality principle discussed above, the concessional loan option is designed as a mechanism for partners seeking to significantly scale up their contributions. Accordingly, the loan option would be available to partners who meet the minimum baseline burden share requirements – i.e., IDA16 basic burden share on a grant equivalent basis (including the grant element of concessional loans) and including a minimum proportion of the IDA16 burden share in grants. In the event that loan offers exceed the debt limit, IDA would need transparent rules to determine which debt offers would be accepted first in a way that promotes additionality while also providing for fairness and equitable access. To achieve both of these objectives, an approach such as outlined below could be followed: (a) First stage: prioritization based on IDA17 core burden shares. To ensure equitable access by all partners, loan offers would be prioritized based on IDA17 core burden shares (excluding any grant equivalent contribution from concessional loans)45 up to a portion of the available debt limit (for example up to 50 percent of the total debt limit). This is illustrated in Table D. Table D: Illustration of First Stage Prioritization Based on IDA17 Core Burden Shares Maximum debt limit 10,000 Portion prioritized in stage 1: (50% of total) 5,000 Countries: A B C D E Loan offer 2,000 2,500 2,000 6,000 1,000 IDA16 basic burden share 15.0% 15.0% 15.0% 15.0% 15.0% IDA17 core burden share from grant contributions 14.6% 7.5% 15.0% 16.5% 22.5% Potential burden share from grant element of loan offer 0.6% 0.7% 0.6% 1.8% 0.3% IDA17 burden share incl. grant element of loan offer 15.1% 8.2% 15.6% 18.3% 22.8% Meets minimum baseline burden share requirements? 1/ Yes No Yes Yes Yes Stage 1 prioritization based on IDA17 core burden share (i.e., Minimum loan offer that would be accepted from partner). 728 0 750 825 1,000 Notes: 1/ The minimum baseline burden share requirements described above are: (1) IDA17 burden share including the potential grant element of the loan offer at least equals the IDA16 burden share; and (2) IDA17 core burden share is at least 80 percent (assuming the overall debt limit is 20 percent) of the IDA16 burden share. Assuming a total debt limit set at 20 percent of total commitment authority, for example US$10,000 (assuming a replenishment size of US$50,000), up to 50 percent (US$5,000) could be prioritized based on IDA17 core burden shares. In the example, during the final pledging session, Country A offers a loan of US$2,000 (with a grant equivalent that would generate a burden share of 0.6 percent if the full amount of the loan offer would be accepted).46 In addition, Country A pledges a grant contribution with a burden share of 14.6 45 The ‘core burden share’ would be an individual partner’s contribution in the form of grants as a percentage of the total funding to be provided by donors as agreed under the preferred financing scenario. Typically, the preferred financing scenario is agreed at the third replenishment meeting (in October) and partners could calculate their core burden share based on their intended grant contribution relative to the preferred financing scenario. 46 This would be calculated based on the terms of the loan offer. For example, table A shows that the grant element of a loan with a 25-year maturity, 5-year grace period, and 0.5 percent interest charge is 9.1 percent. Therefore, the grant element of a US$2,000 loan, would be US$182 (US$2,000 x 9.1 percent). Assuming that - 42 - percent. Therefore, the total grant equivalent burden share of country A is 15.1 percent. Country A would meet both components of the minimum baseline burden share requirements. First, it at least maintained its IDA16 burden share of 15 percent on a grant equivalent burden basis including the loan offer (15.1 percent). Second, at least 80 percent (100 minus the total debt limit percentage, or 100 – 20 percent in this example) of its IDA16 burden share is in the form of a grant contribution. In this example, to meet the second component its core burden share (contribution in the form of a grant) should be at least 12 percent (80 percent x 15 percent), compared to its pledged grant contribution of 14.6 percent. Since Country A meets the minimum baseline burden share requirements, at least US$728 of its loan offer would be accepted in stage 1 (being the lower of its loan offer ($2,000) or its IDA17 core burden share multiplied by the portion of the debt limit prioritized by burden share (US$5,000 x 14.6 percent). Country B does not meet the baseline burden share requirements, so no portion of its loan offer would be accepted under stage 1. Country C and D both meet the baseline burden share requirements, so US$750 (US$5,000 x 15 percent) and US$825 (US$5,000 x 16.5 percent) of their loan offers would be accepted in stage 1. Country E meets the baseline burden share requirements, and the full amount of its loan offer (US$1,000) would be accepted under stage 1 (being lower than its IDA17 core burden share multiplied by the debt limit prioritized based on burden share (US$5,000 x 22.5 percent equal to US$1,125). (b) Second stage: prioritization based on additionality. To incentivize additionality, the remaining debt limit would be available in order of priority to those partners with the highest percentage change in core burden share in IDA17 compared to IDA16. The allocation would continue until either all loan offers that meet the minimum baseline burden share requirements had been accepted, or the debt limit has been reached. This is illustrated in Table E. Following on from the example in Table D, the remaining debt limit (US$6,698) would be prioritized based on additionality. This would include 50 percent of the total debt limit (US$5,000) plus the portion not used under stage 1 of US$1,698 (US$5,000 – US$(728 + 750 + 825 +1000)). The countries meeting the minimum baseline burden share requirements with remaining unused loan offers would be ranked based on the percentage change of their IDA17 core burden share compared to IDA16. Since Country B does not meet the minimum baseline requirements it would not be ranked. Since the full amount of Country E’s loan offer was accepted under stage 1, it too would not be ranked. Of the remaining 3 countries, Country D has the highest percentage change in burden share from grants of 10 percent (16.5/15 - 1). Its remaining unused loan offer of US$5,175 would partners were asked to provided US$30,900 to the replenishment (approximately the amount of basic contributions asked from partners in IDA16, including the financing gap), the grant element of the loan offer would translate into a burden share of 0.6 percent (US$182 / US$30,900). - 43 - be accepted first. This would leave a remaining unutilized debt limit of US$1,523 (US$6,698 – US$5,175). Country C has the second highest percentage change in burden share from grants of 0 percent (15/15 – 1). Its remaining unused loan offer of US$1,250 would be accepted second. This would leave a remaining unutilized debt limit of US$273 (US$1,523 – US$1,250). Country A has the third highest percentage change in burden share from grants of -3 percent (14.6/15 – 1). Its remaining unused loan offer of US$1,273 would be accepted up to the remaining debt limit of US$273. Therefore, US$1,000 of its loan offer would not be accepted. Table E: Illustration of Second Stage Prioritization Based on Additionality Maximum debt limit 10,000 Portion prioritized in stage 2: (50% of total) 5,000 Unutilized under stage 1: 1,698 Total debt limit prioritized under stage 2: 6,698 Countries: A B C D E IDA16 basic burden share 15.0% 15.0% 15.0% 15.0% 15.0% IDA17 core burden share from grant contributions 14.6% 7.5% 15.0% 16.5% 22.5% Percentage change in IDA17 core vs. IDA16 burden share -3.0% -50.0% 0.0% 10.0% 50.0% Meets minimum baseline burden share requirements? Yes No Yes Yes Yes Loan offer 2,000 2,500 2,000 6,000 1,000 Less: loan offer accepted in stage 1 -728 0 -750 -825 -1,000 Unused loan offer 1,273 2,500 1,250 5,175 0 Rank based on percentage change in core burden share 1/ 3 na 2 1 na Stage 2 prioritization (Offers of partners meeting the min. baseline requirements accepted up to maximum debt limit) 273 0 1,250 5,175 0 Portion of loan offer not accepted 1,000 2,500 0 0 0 Notes: 1/ In practice, partners could be ranked in ranges of percentage increase (rather than being ranked by individual increase as illustrated in this simplified example) and all partners within a range would receive a pro rata allocation. This would avoid different decision rules for partners with percentage changes that are substantially the same. (c) Unutilized debt limit. If an unutilized debt limit were to remain after the second stage, this would be allocated to partners that could not meet the baseline burden share requirements at the discretion of the Association, for instance, if concerned partners ability to provide grants is constrained by fiscal stress and there are concurrent cuts in grant funding to other MDBs and development agencies. In the example illustrated in Table D and E, Country B could be considered for discretionary prioritization. However, since the debt limit was fully utilized under stage 1 and 2 in the example, there would be no remaining capacity to consider Country B’s loan offer and the full amount of US$2,500 would not be accepted. - 44 - Annex 5: Review of IDA Lending Terms A. Comparison of Lending Terms of MDBs 1. Table A summarizes IDA’s existing lending terms and concessionality. In addition, it includes the three options for further differentiation of the lending terms for IDA-only countries. Finally, it summarizes the lending terms of other IFIs (including the impact of proposed revisions in lending terms), and estimates of their concessionality level, for comparative purposes. Table A: Comparison of Lending Terms of MDBs Estimated Grace Maturity Service Commitment Concessionality Creditor Loan Type Period Interest Rate Fees Repayment assumption (yrs) Charge Charge (6% discount (yrs) rate) Grant a/ na na na na na na 100% na Regular IDA credit b/ 10 40 0% 0% 0.75% 0-0.5% 62% 2% yr 11-20, 4% yr 21-40 IDA Blend credit c/ 5 25 1.25% 0% 0.75% 0-0.5% 35% 3.3% yr 6-15, 6.7% yr 16-25 Hard term credit d/ 5 25 1.50% 0% 0.75% 0-0.5% 32% 3.3% yr 6-15, 6.7% yr 16-25 Option 1: 35/5 f/ 5 35 0% 0% 0.75% 0-0.5% 54% 2% yr 6-15, 4% yr 16-35 IDA17 restructuring options for Option 2: 37/5/0% SLA (Proposed) f/ 5 37 0% 0% 0.75% 0-0.5% 51% annually equal regular IDA credits Option 3: 37/5/0.3% SLA f/ 5 37 0.30% 0% 0.75% 0-0.5% 48% annually equal Regular loan 10 50 0% 0% 0.75% 0.50% 66% 1% yr 11-20, 3% yr 21-50 African Dev Fund (AfDF) Gap, Blend and Graduating 8 30 1.00% 0% 0.75% 0.50% 41% 3% yr 9-19, 6.1% yr 20-30 Regular ADF-only loan 10 40 0% 0% 0.75% 0.50% 61% 2% yr 11-20, 4% yr 21-40 AfDF13 Proposed Changes Advanced ADF-only loan 5 40 0% 0% 0.75% 0.50% 51% annually equal starting in FY14 Gap, Blend and Graduating 5 30 1.00% 0% 0.75% 0.50% 35% annually equal Project loans 8 32 1% & 1.5% 0% 0% 0% 47% annually equal Program loans to support sector 8 24 1% & 1.5% 0% 0% 0% 41% annually equal development Emergency Assistance Loans 10 40 1% 0% 0% 0% 59% 2% first 10 yr, 4% after Asian Dev Fund (ADF) Hard term lending facility for project 8 32 Fixed rate g/ 0% 0% 0% loans Hard term lending facility for g/ 8 24 Fixed rate 0% 0% 0% program loans Projects loans 5 25 2% 0% 0% 0% 31% annually equal ADF XI Proposed Changes for Program loans to support sector blend countries starting 5 25 2% 0% 0% 0% 31% annually equal development Jan 1, 2013 Hard-term lending facility 5 25 Fixed rate g/ 0% 0% 0% annually equal Arab Bank for Econ Dev in Afr Concessional Loan 4-10 18-30 1-4% 0% 0% 0% 19% - 34% annually equal (BADEA) Weighted average 9.59 29.6 1.08% 0% 0% 0% Group 1 (Bahamas, Barbados, ≤5 ≤10 5% 0% 0% 0% ≤3.2% annually equal Cayman, Trinidad & Tobago) Group 2 (Anguilla, Antigua & ≤5 ≤25 4% 0% 0% 0% ≤14.8% annually equal Barbuda, British Virgin Is.) Caribbean Dev Bank Group 3 (Belize, Dominica, Grenada, Jamaica, St Kitts, St Lucia, St V&G, ≤10 ≤30 2.50% 0% 0% 0% ≤34% annually equal Turks and Caicos) Group 4 (Guyana, Haiti) ≤10 ≤30 2% 0% 0% 0% ≤39% annually equal Loan to regional project ≤7 ≤25 2.50% 0% 0% 0% ≤31% annually equal European Investment Bank 10 30 3%-4% 0% 0-1.0% 0% 15%-29% annually equal (EIB) IMF Extended Credit Facility 5.5 10 0% 0% 0% 0% 27% annually equal Cost base + spread (62 General loan 5.5 30 0% 0% 0.25% 47% annually equal Inter-American Development bp in 2012) Bank (IADB) FSO Loan 39 40 0.25% 0% 0% 0% 84% annually equal Highly concessional loans 10 40 0% 0% 0.75% 0% 59% annually equal 100% of variable Loans on ordinary terms 3 15-18 0% 0% 0% annually equal reference interest rate International Fund for Agricultural Development 50% of variable (IFAD) Loans on intermediate terms 5 20 0% 0% 0% reference interest rate Loans on hardened terms 10 20 0% 0% 0.75% 0% 42% annually equal Blend-term loans (from April 2013) 5 25 1.25% 0% 0.75% 0% 31% annually equal Regular concessional loan 3-7 15-25 0% 0% max. 2.5% 0% 20% - 52% annually equal Least Developed Member Countries max. Islamic Dev Bank 10 30 0% 0% 0% 52% annually equal loan 0.75% Technical Assistance loan 2-4 16 0% 0% max. 1.5% 0% 27% annually equal Loan with government guarantee 10 40 0% 0% 0.75% 0.50% 57% annually equal Nordic Dev Fund (up to 2009) Grant (from 2009) na na na na na na 100% The OPEC Fund for International OPEC 5 20 2-3% 0% 0% 0% 21% -28% annually equal Development - 45 - Notes: a/ Grant eligibility is determined on the basis of a country's risk of debt distress. b/ Regular IDA-only credits to IDA borrowers with per capita GNI below the operational cut-off (FY13: $1,195), with some exceptions (countries that are not IBRD credit worthy and are undertaking major adjustment efforts and small island economies). c/ Effective from July 1, 2011, the formerly blend and hardened terms have been consolidated into one blend credit instrument. The new blend terms apply to blend countries that are eligible to borrow from both IDA and IBRD, and to IDA countries with GNI per capita above the operational cut-off for more than two consecutive years (“gap countries�). d/ Countries eligible for hard-term IDA credits are blend countries eligible for both IDA and IBRD financing, excluding small islands that receive their IDA allocation on regular IDA-only terms. These resources are additional to a country’s regular performance based allocation. Access to hard-term credits is expanded in proportion to the countries’ performance-based allocation. The interest rate is set annually and applies to new credits approved in that year, then fixed for the duration of that credit. For credits approved on or after July 1, 2012, the interest rate is 1.5 percent. f/ Options considered for restructuring regular IDA lending terms. g/ 150 basis points below the weighted average of the 10-year fixed SDR swap rates plus the 'ordinary capital resources' lending spread, or the applicable ADF interest rates whichever is higher. Reset every January and applied for the whole tenor of the hard-term loans approved during that year. 2. IDA’s lending terms remain highly concessional, with differentiation to reflect the economic capacity of IDA-only vs. blend and gap country recipients respectively. Regular IDA-only credits are among the most concessional forms of financing available from development organizations with a grant element of 62 percent. The lending terms for IDA’s more economically advanced blend and gap borrowers is still concessional with a grant element of 35 percent, but less concessional than the terms IDA offers to its poorest clients. Some other MDBs, including the African Development Fund, the Asian Development Fund and the International Fund for Agricultural Development (IFAD) are changing or proposing to change their lending terms to harmonize with IDA. B. Review of IDA’s Lending Terms 3. IDA’s financial assistance must be provided to recipients on terms that are appropriate given the countries’ risk of debt distress. Debt Sustainability Analyses are conducted regularly to analyze countries’ debt vulnerabilities and guide the design of policies to help prevent debt distress. The framework also serves as the basis for IDA financing decisions regarding the grant-credit mix, which is linked directly to the country’s risk of debt distress rating under the Debt Sustainability Framework assessment. These DSAs therefore provide a tool to assess the impact of restructuring lending terms based on the most recent DSAs of IDA recipients. In addition, the regular update of the DSAs provides a mechanism for future adjustments in countries’ lending terms as their economic capacity changes over time. 4. Shortening the grace period to 5 years and moving to a straight line amortization of principal (‘37/5/0 percent straight line amortization (SLA)) is the recommended option for any restructuring of regular IDA credits. Three options for restructuring regular IDA credits are considered based on their potential to increase the rate at which IDA receives reflows that can be on-lent, while maintaining a high degree of concessionality. These options are described in Section IV of the paper and involve various combinations of (a) shortening the grace period to 5 years from 10 years, (b) changing to straight line amortization of principal rather than the current back-loaded schedules, and/or (c) adding a small interest charge in addition to the standard service charge (0.75 percent) and variable commitment charge (currently zero). The options are summarized in Table A. Chart A illustrates the reflows that would be received during the replenishment disbursement period as a percentage of total commitment authority. This represents the maximum amount that could be front-loaded into commitment authority provided that bridge funding is available (for example from drawing down a concessional loan - 46 - over 3 years rather than the standard encashment schedule, or somewhat front-loading the standard encashment schedule for partners grant contributions). The 37/5/0 percent SLA option is recommended as this provides the best mix of concessionality for the recipient (with the grant element remaining above 50 percent) and sustainability enhancement for IDA (with between 5.3 to 5.9 percent of commitment authority being received back through reflows on these credits within the replenishment disbursement period). Table A: Summary of Options Considered to Revise Regular IDA Lending Terms Interest Grace (in addition to Maturity Amortization Grant element Period standard service and commitment charge) 35/5 35 years 5 years 2% yr 6-15 0 54% 4% yr 16-35 37/5/0% SLA 37 years 5 years 3.125% yr 6-37 0 51% 37/5/0.3% SLA 37 years 5 years 3.125% yr 6-37 0.3% 48% Chart A: Summary of Indicative Percentage of Reflows Received During the Replenishment Disbursement Period 8% Percenage Total Commitment Authorty 7% 6% Base-line (additional if restructure all IDA-only) 5% Base-line (only restructure 4% green light) Stress scenario (additional if 3% restructure all IDA-only) 2% Stress scenario (only restructure green light) 1% 0% 35/5/0% 37/5/0% SLA 37/5/0.3% SLA Notes: - The base line scenario is based on IDA16 allocations for IDA-only recipients. - The stress scenario assumes that the debt sustainability rating of all the more vulnerable countries would be down-graded by one level at the start of IDA17. 5. Simulated debt burden trajectories for IDA-only countries demonstrate that the proposed restructuring of lending terms in IDA (also taking into account proposed changes by AfDF and possible future changes by other MDBs), is unlikely to have a material impact on the countries’ debt sustainability risk ratings. To test the impact of restructuring regular IDA-only lending terms, simulations were undertaken on all countries that are currently rated at either low or moderate risk of debt - 47 - distress, and which could potentially shift into a more adverse risk rating.47 The external public and publicly guaranteed debt burden trajectories were simulated for each country first assuming that IDA and, if available, AfDF, lending terms would be revised as proposed, and second assuming that in addition to IDA and AfDF, other MDBs could also decrease the grace period to 5 years and reduce maturity correspondingly.48 • Restructuring IDA and AfDF financing terms alone does not result in worsening risk ratings among the IDA-only countries that receive regular IDA-only credits. Simulated external public and publicly guaranteed debt burden trajectories demonstrate that a restructuring in both IDA and AfDF financing terms is unlikely to have a material impact on the countries’ risk ratings as defined by the joint World Bank-International Monetary Fund (WB-IMF) Debt Sustainability Framework. Therefore, no reversals in gains achieved over the past eight years would be expected as a result of the changes in IDA’s financing terms. • Even if other multilateral institutions follow with a restructuring of terms, risk ratings are unlikely to deteriorate significantly. With IDA lending accounting for an average share of 40 percent in these countries’ multilateral debt portfolios (see Chart C), external risk ratings are likely to remain preserved even if other multilaterals revise their financing terms. 47 Analysis was performed used DSAs available as of end of January 2013. 48 Conservative scenarios of hardened terms were simulated for 27 IDA-only countries, utilizing individually tailored WB-IMF joint DSAs. In the first round of simulations, the conservative scenario included hardening terms on all IDA and AfDF loans as opposed to new loans only starting in FY14. In the second round of simulations, it was assumed that all multilateral creditors harden terms resulting in a 5-year grace period with a corresponding shortening of the loan maturity. Specifically, the simulations modeled earlier principal payments due to a shorter grace period, and shorter loan maturities. Both resulted in earlier and larger rollover and, thus, in upward shifts of the baseline and shock trajectories of the respective five debt burden indicators present in the external DSA template. However, these shifts were marginal with respect to the corresponding thresholds. This is not surprising as the hardening terms had a modest impact on the concessionality of loans and therefore on the present value of different external debt burden indicators over the projection horizon. - 48 - Chart C: Summary of IDA Outstanding Debt as a Share of Multilateral Lending and Total Lending 60% UG 50% MZ NG KE BD BF 40% ML Share in Total Lending NP RW ET BJ LS 30% CM ETH NW MR GW 20% LA KH GH NI GM GN 10% LR CF CI 0% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% Share in Multilateral Lending Notes: Estimated IDA shares based on latest DSAs available produced by WB and IMF country teams as of end of January 2013. Yellow diamonds represent countries with moderate risk of debt distress; and green diamonds represent countries with low risk of debt distress. 6. Restructuring the future lending terms for all IDA-only credits is recommended as this is unlikely to have a material impact on countries’ debt risk ratings for either green- or yellow light countries, mobilizes resources for IDA, and avoids introducing moral hazard by effectively penalizing countries for improved macro and debt management performance. Two options are considered whereby IDA could either revise the lending terms for all regular IDA-only credits, or it could differentiate between IDA only countries based on their risk of debt distress and only revise the lending terms for green light countries. In either case, countries assessed at a high or moderate risk of debt distress (“red light� and “yellow light� countries) should continue to receive some or all of their financial assistance in the form of grants. Table C summarizes some key economic performance data for IDA-only recipients.49 Factors to consider in deciding whether to revise the lending terms for all IDA-only countries that receive credits, or only green-light countries include: • Debt sustainability. In general, the debt sustainability of green-light countries has shown important improvements over the years, including sharp improvements in their debt service ratios, improved creditworthiness, as evidenced by their credit ratings upgrades, and also their rising stock of foreign exchange reserves. Simulated external public and publicly guaranteed 49 In aggregate, the 24 green light countries shown accounted for 37.5 percent of FY12 allocations (of which 0.4 percent to 7 small island economies), the 18 yellow light countries 11.0 percent (of which 0.1 percent to one small island economy), and the 17 red light countries 7.4 percent (of which 0.1 percent to 5 small island economies). - 49 - debt burden trajectories demonstrate that the proposed restructuring of lending terms by IDA and other MDBs is unlikely to have a material impact on either green- or yellow-light IDA- only countries’ risk ratings as defined by the joint WB-IMF DSF. Therefore, based on the potential impact of restructuring lending terms on countries’ debt sustainability, the proposed changes could be applied to all IDA-only credits.50 • Impact for IDA and Recipients. Credit reflows of about 5.9 percent of commitment authority would be received during the IDA17 replenishment period if the lending terms for all regular IDA credits would be revised, compared to 5.3 percent if the change is only applied to green-light countries. This represents the maximum that could be front-loaded for commitment authority provided there is available bridge financing. Restructuring all regular IDA-only credits would increase the potential benefit to IDA and recipients. • Moral hazard. Differentiating the lending terms between IDA-only countries based on their risk of debt distress may result in undesirable distortions because better macro and debt management performance would in effect be penalized by harder lending terms. Therefore, maintaining parity between lending terms provided to yellow- and green-light IDA-only countries would be preferable.51 7. An exception to any restructuring of lending terms for IDA recipients is proposed for small island economies. Small island economies in general show higher ratios for external debt to GNI (most above 50 percent) and lower ratios for reserves to external debt (most below 50 percent). While most have relatively high Country Policy and Institutional Assessment (CPIA) scores and policy performance ratings, their relatively higher debt stocks support receiving financial assistance on more concessional terms. The eight small island economies classified as green- or yellow-light countries accounted for about 0.4 percent of FY12 allocations. 50 The restructuring of lending terms would only apply to financial assistance provided in the form of regular IDA-only credits. Yellow- and red-light countries would continue to receive some or all of their financial assistance in the form of grants. 51 Under existing policies yellow light countries receive 50 percent of their allocation in the form of regular credits and 50 percent in the form of grants. However, the volume discount on grants is applied to reduce the risk of moral hazard. - - 50 - - Table C: Summary of Economic Performance Indicators for IDA-only Countries Average Country Policy and Policy DSA risk DSA risk GDP per NCBP Capacity/Debt Economic 2010 Reserves/ Above LIC Sovereign Institutional Performance 2010 External Debt FY12 Small Country name Region rating rating (FY13) capita 3/ Vulnerability Management external debt 1/ Credit Rating Assessment Ratings - Rating for 2012-13 Stocks/GNI ratio 8/ allocation Island? (FY12) 2011 2/ 4/ classification 5/ Average 7/ stocks ratio 9/ 2011 6/ DSA Green-light countries Bangladesh SAR green green 770 No BB- N/R 3.3 3.5 Medium 23 45 11.0% Benin AFR yellow green 780 No B- Lower/Lower 3.5 3.5 Medium 18 98 0.6% Cambodia EAP yellow green 830 No B N/R 3.4 3.8 Medium 43 82 0.6% Cameroon AFR green green 1,210 Yes B Lower/Lower 3.2 3.7 Weak 13 123 0.7% Cape Verde AFR green green 3,540 Yes B+ N/R 4 3.8 Strong 54 45 0.1% Yes Dominica LAC green green 7,090 Yes N/R N/R 3.8 3.8 Strong 73 29 0.0% Yes Ethiopia AFR green green 400 No N/R Lower/Lower 3.5 3.7 Medium 24 35 6.8% Ghana AFR yellow yellow 1,410 Yes B+ Lower/Lower 3.9 3.8 Strong 27 NA 2.0% Grenada LAC green green 7,220 Yes CCC+ N/R 3.7 3.3 Medium 99 21 0.0% Yes Kenya AFR green green 820 No B+ N/R 3.8 4.2 Medium 27 51 3.9% Liberia AFR green green 240 No N/R Lower/Lower 3 3.5 Weak 28 22 0.4% Madagascar AFR green green 430 No CCC+ Lower/Lower 3.2 3.5 Medium 27 51 0.9% Micronesia, Federal States of EAP green green 2,900 Yes N/R N/R 2.7 2.5 NA NA NA 0.0% Yes Mozambique AFR green green 470 No B+ Higher/Lower 3.7 4.5 Medium 44 55 2.3% Myanmar EAP NA green NA NA N/R N/R NA NA NA NA NA 0.0% Senegal AFR green green 1,070 Yes B+ Lower/Lower 3.8 4 Medium 29 56 1.0% Somalia AFR NA green NA NA N/R N/R NA NA NA NA NA 0.0% St. Lucia LAC green green 6,680 Yes N/R N/R 3.8 3.5 Strong 54 44 0.0% Yes St. Vincent and the Grenadines LAC green green 6,100 Yes B N/R 3.8 3.7 Strong 48 43 0.0% Yes Sudan AFR NA green NA NA N/R N/R 2.4 2.3 Weak 39 5 0.0% Tanzania AFR green green 540 No N/R Lower/Lower 3.7 4.2 Strong 38 45 3.8% Uganda AFR green green 510 No B+ Lower/Lower 3.8 4.2 Strong 18 95 2.6% Vanuatu EAP green green 2,870 Yes N/R N/R 3.4 4 Medium 21 109 0.0% Yes Zambia AFR green green 1,160 Yes B+ Lower/Lower 3.5 3.7 Medium 26 57 0.6% Yellow-light countries Burkina Faso AFR red yellow 570 No B Lower/Lower 3.8 4.2 Strong 23 52 1.8% Central African Republic AFR yellow yellow 470 No N/R Lower/Lower 2.8 3.3 Weak 19 47 0.1% Chad AFR yellow yellow 690 No N/R Lower/Lower 2.4 2.5 Weak 26 36 0.2% Cote d'Ivoire AFR red yellow 1,100 Yes N/R Lower/Lower 2.9 2.8 Weak 53 32 0.9% Guinea-Bissau AFR yellow yellow 600 No N/R Lower/Lower 2.8 3 Weak 125 14 0.0% Kyrgyz Republic ECA yellow yellow 920 No N/R Lower/Lower 3.6 4.2 Medium 89 43 0.4% Lesotho AFR yellow yellow 1,220 Yes BB- Lower/Lower 3.4 3.7 Medium 28 NA 0.2% Malawi AFR yellow yellow 340 No B- Lower/Lower 3.3 3.2 Medium 19 16 1.2% Mali AFR yellow yellow 610 No CCC+ Lower/Lower 3.6 4.2 Medium 26 58 1.3% Mauritania AFR yellow yellow 1,000 No N/R Lower/Lower 3.2 3.3 Weak 67 12 0.1% Nepal SAR yellow yellow 540 No N/R Lower/Lower 3.3 3.2 Medium 23 NA 1.3% Nicaragua LAC yellow yellow 1,170 Yes B- Lower/Lower 3.7 4.2 Medium 77 38 0.3% Niger AFR green yellow 360 No N/R Lower/Lower 3.4 3.8 Medium 21 67 1.2% Rwanda AFR yellow yellow 570 No B Higher/Lower 3.8 3.8 Strong 14 102 1.3% Samoa EAP green yellow 3,190 Yes N/R Lower/Lower 4.1 4.5 Strong 57 68 0.1% Yes Sierra Leone AFR yellow yellow 340 No N/R Lower/Lower 3.3 3.7 Weak 41 53 0.3% Solomon Islands EAP yellow yellow 1,110 Yes N/R Lower/Lower 2.9 3.3 Weak 39 123 0.0% Togo AFR yellow yellow 560 No N/R Lower/Lower 3 3.2 Weak 61 41 0.2% Red-light countries Afghanistan SAR red red NA NA N/R Lower/Higher 2.7 3 Weak NA NA 1.1% Burundi AFR red red 250 No N/R Lower/Higher 3.1 3.2 Weak 34 62 0.5% Comoros AFR red red 770 No N/R Lower/Higher 2.7 2.5 Weak 90 30 0.0% Congo, Democratic Republic of AFR red red 190 No N/R Lower/Higher 2.7 3.2 Weak 47 32 2.5% Eritrea AFR red red 430 No N/R N/R 2.2 1.8 Weak 48 11 0.1% Gambia, The AFR red red 610 No N/R Lower/Higher 3.5 3.5 Medium 63 43 0.1% Guinea AFR red red 440 No N/R Lower/Higher 2.9 2.8 Weak 69 NA 0.3% Haiti LAC red red 700 No N/R Lower/Higher 2.9 3.3 Weak 7 272 1.1% Kiribati EAP red red 2,110 Yes N/R Lower/Higher 3 3 Weak NA NA 0.0% Yes Lao People's Democratic Republic EAP red red 1,130 Yes N/R Lower/Higher 3.4 3.7 Medium 79 20 0.4% Maldives SAR red red 6,530 Yes N/R Lower/Higher 3.3 2.3 Medium 87 30 0.0% Yes Marshall Islands EAP red red 3,910 Yes N/R Lower/Higher 2.7 2.3 NA NA NA 0.0% Yes Sao Tome and Principe AFR red red 1,360 Yes N/R Lower/Higher 3.1 2.8 Weak 85 NA 0.0% Tajikistan ECA red red 870 No N/R Lower/Higher 3.4 3.8 Weak 53 NA 0.3% Tonga EAP red red 3,580 Yes N/R Lower/Higher 3.4 3.2 Medium 40 73 0.0% Yes Tuvalu EAP NA red 5,010 Yes N/R Lower/Higher NA NA NA NA NA 0.0% Yes Yemen, Republic of MENA red red 1,070 Yes N/R Lower/Higher 3 2.8 Weak 26 94 0.9% - - 51 - - Notes 1/ The following countries were reclassified during IDA16: Benin and Cambodia from "yellow" in FY12 to "green" in FY13; Burkina Faso and Cote d'Ivoire from "red" in FY12 to "yellow" in FY13; Niger and Samoa from "green" in FY12 to "yellow" in FY13; Ghana was classified as "yellow" in FY12 and 13, but expected to become Gap in FY14; Nigeria was classified as "green" in FY12/13, but blend in FY13/14; Djibouti was "red" in FY12, in FY13 it is Gap/blend. 2/ World Bank Atlas methodology; 2011 per capita GNI (Gross National Income, formerly GNP). Figures are in US dollars. 3/ The low income country (LIC) threshold is GNI per capita US$ 1,025. 4/ Credit ratings, from Fitch, S&P, and Moodie's rating agencies are used to arrive to the average rating. 5/ Limited to active IDA-only countries that are subject to the IDA NCBP. Excludes countries in nonaccrual status as of June 30, 2012 (Eritrea, Myanmar, Somalia, and Sudan), and countries that are not current grant or MDRI assistance recipients. For details see note "IDA Non-Concessional Borrowing Policy: Capacity Assessment for FY13," IDA/SecM2012-0572, November 30, 2012. The classifications show countries’ capacity to manage debt first, followed by their debt vulnerability. For example, the strongest classification is Higher/Lower indicating that the country has a high capacity to manage debt and a low debt vulnerability. Conversely the weakest classification is Lower/Higher where the country is assessed as having a low capacity to manage debt and a high risk of debt distress. Countries with no active classifications are shown with N/R. 6/ The World Bank’s Country Policy and Institutional Assessment (CPIA) rating is an annual exercise that covers the IDA eligible countries. 78 IDA eligible countries are included in CPIA 2011 (Myanmar, Somalia, and Tuvalu excluded as not rated). Four CPIA clusters are included in the calculation of the overall CPIA score – (1) economic management; (2) structural policies; (3) policies for social inclusion/equity; (4) public sector management and institutions. All criteria are equally weighted within a cluster; overall CPIA is calculated as the mean of the score of four clusters. Scale: 1 = Lowest, 6 = Highest. As a reference point, countries with an overall CPIA of 3.2 or lower are considered fragile. 7/ Economic Management Average is cluster A of CPIA index. The components of cluster A comprise (1) monetary and exchange rate policies, (2) fiscal policy, and (3) debt policy and management. 8/ Data from "2012 the Little Data Book on External Debt." Ratio for Yemen is for 2009. 9/ Data from "2012 the Little Data Book on External Debt." Ratio for Ethiopia, Liberia, Sudan, and Malawi is for 2009. - 52 - Annex 6: Other Innovative Financing Instruments In addition to the three new options discussed, a number of innovative financing mechanisms have been introduced in IDA or are currently under preparation to mobilize additional resources and/or assist clients to manage risks and meet their development needs. • Weather Risk Intermediation - Helping countries manage risk through innovative tools like weather derivatives and risk pooling mechanisms. As part of IDA overall framework for disaster risk management, IDA has expanded its suite of complementary options available to recipients to include innovative, market based risk intermediation based alternatives. In one of these options, IDA is involved in direct weather risk transfer via intermediation of index-based weather derivatives transactions for clients, commonly known as weather hedges. Weather hedges are insurance transactions that help governments hedge their risk exposure against financial disruption in the aftermath of infrequent, high-impact weather events. Unlike traditional insurance schemes, index-based weather derivatives allow for rapid disbursements since no assessment of the actual loss incurred is required. In these transactions, IDA typically enters into a weather hedge transaction with the recipient while simultaneously entering into an offsetting transaction with a counterparty in the capital markets, mitigating risks to IDA's balance sheet. In an extension of this risk intermediation activity, IDA is also involved in the establishment of risk pooling mechanisms. These mechanisms help reduce the costs of weather hedges by having countries facing similar risks (i.e., Pacific or Caribbean Island Countries) group together to benefit from the economies of scale realizable when certain risks are pooled together and then insured. These economies of scale are particularly important for countries with limited IDA resources but high vulnerability to weather risk, such as small island states. IDA has helped countries in these risk pooling mechanisms by acting as capital markets intermediary and, where feasible, capitalizing pooled risk facilities to facilitate long term insurance market development for vulnerable countries.52 • IDA regional program – Providing an opportunity and incentive for countries to tackle development challenges at the regional level and leveraging additional funding. This was introduced in IDA13 and has grown from SDR304 million (US$435 million) to SDR1.5 billion (US$2.25 billion) in IDA16.53 Partnerships with the private sector and other donors are playing an increasingly important role and regional IDA investments have leveraged over US$3.1 billion in co- financing and parallel financing. • Crisis Response Window (CRW) - Deploying financial assistance for crises. The primary objective of a CRW is to provide IDA countries with additional resources that will help countries to respond to severe economic crises and major natural disasters and return to their long-term development paths. In case of natural disasters, the CRW would target events that are exceptionally 52 In October 2012, the Executive Directors approved a proposal to widen the extent to which the World Bank could offer weather derivative solution to client countries. Specifically, the proposal did this in two ways: (1) it widened the scope of the weather risks considered to cover geological events (meaning earthquake and tsunami risk can now be covered by weather derivatives) and (2) it expanded the list of entities with which the World Bank could enter into weather derivative transactions, to include sub-nationals and regional organizations, where previously the Bank could only transact with sovereigns. 53 For regional projects, the general rule is that one third of the project financing is allocated from the national envelope, and two thirds financing is allocated from the regional envelope - this ensures country ownership but also provides an opportunity and incentive for countries to tackle development challenges at the regional level. For countries with small IDA allocations, contributions from their national IDA envelope to any one project is capped at 20 percent of the country's annual IDA allocation. This enables IDA countries with small allocations to participate in larger regional programs. - 53 - severe. The additional CRW financing would complement UN and other partner efforts to provide emergency relief by supporting safety nets for affected population and restoring basic physical assets that were destroyed by the disaster. In case of economic crises, in close coordination with other development partners, the CRW would target severe crises caused by exogenous shocks that affected a significant number of countries. • Immediate Response Mechanism (IRM) - Helping countries respond to crises with immediate financing. The IRM is a mechanism to accelerate the disbursement of funds to help IDA countries address immediate post-crisis financing needs. Specifically, the IRM allows IDA countries to rapidly access up to 5 percent of their undisbursed IDA investment project balances following an emergency or crisis. It complements longer-term emergency response tools available to IDA countries (including the CRW), offering them financial support within weeks rather than months of an emergency. • Voluntary Prepayment Framework - Incentivizing graduates to voluntarily prepay their outstanding IDA credits. IDA has a policy allowing it to provide graduates with a prepayment discount to the extent that IDA can earn investment income on the prepaid funds held prior to their disbursement for new IDA commitments that would be sufficient to cover the discount offered plus the loss of interest and charge income on prepaid credits.54 The objective of the policy is to encourage IDA graduates to accelerate the repayment of their IDA credits beyond their contractual obligations, so that IDA resources can be redistributed to countries most in need of concessional funding. • Buy-down Program - Collaborating with private donors and foundations through the buy- down program. The IDA buy-down mechanism has been piloted for a polio eradication initiative in Pakistan and Nigeria working with the Gates Foundation and the United Nations Foundation. Under this program, a country’s IDA credit is “bought down� by the foundations upon the country’s successful completion of a vaccine distribution program to eliminate polio. This incentive-based program allows IDA countries to mobilize what ultimately becomes grant funding to eradicate polio, and gives foundations a way to leverage the support of governments through IDA.55 The buy-down program increases the focus on achieving development results, reduces aid fragmentation, and allows some front loading of reflows that would have been received gradually over time. • Private Donations - Acting as a vehicle for private donors to contribute to development finance. IDA has an operational framework in place allowing it to accept unsolicited private donations that are consistent with its mission to reduce poverty in low-income countries.56 • Single Currency Lending – Helping countries manage currency risk. In response to recipient feedback regarding the difficulty in managing currency risk and the likely demand for single- currency credits, in 2012 IDA introduced a pilot program to offer single currency credits. The Single Currency Lending Pilot Program is a 2 year, SDR3 billion equivalent lending pilot program 54 To date, two graduates have prepaid their outstanding credits and received a discount under this policy (China and Thailand). In addition, Korea voluntarily prepaid its outstanding credits prior to the introduction of this policy. 55 To date, the program, initiated in 2003, has covered twelve credits with a total size of SDR355 million. Seven of the projects have already been bought down, the remaining five projects have commitments of SDR192 million. Ongoing discussions with the Gates Foundations are centered around the possibility of scaling up this pilot. 56 Since 2007 IDA has received corporate donations totaling equiv. US$5.6 million from two Japanese banks, Nikko Asset Management and Chiba Bank. - 54 - that allows IDA recipients to denominate new credits in any one of the four constituent currencies of the Special Drawing Right (SDR), specifically US Dollar, Euro, British Pound Sterling and Japanese Yen. These new currency options are available for recipients in addition to the traditional SDR- denominated option. • Guarantees - Using guarantees to mobilize additional financial resources. As described in Section II, there is increasing demand from recipients for IDA’s guarantees through the existing Partial Risk Guarantee (PRG) program, which allows recipients to leverage their IDA allocations to mobilize additional resources. In addition, there is a proposal to expand the program to include Partial Credit Guarantees (PCG) and Policy Based Guarantees (PBG) expected to be discussed by CODE in 2013, and based on the experience in IBRD, this could further increase demand for IDA guarantees to help catalyze IDA countries’ access to market funding.